SWIFT ENERGY COMPANY NEWS


See PDF file

SWIFT ENERGY ANNOUNCES:

Record 2005 Full Year Earnings Increasing 69% to $115.8 Million, or $3.95/Share, and
Record 2005 Q4 Earnings Increasing 29% to $34.7 Million, or $1.16/Share

 

HOUSTON, February 8, 2006 - Swift Energy Company (NYSE: SFY) announced today record net income of $34.7 million, or $1.16 per diluted share for the fourth quarter 2005, an increase of 29% compared to $26.8 million, or $0.93 per diluted share, earned in the same quarter of 2004. Fourth quarter adjusted cash flow from operations of $84.3 million, or $2.83 per diluted share (cash flow before working capital changes, a non-GAAP measure - see page 8 for reconciliation to net cash provided by operating activities of $64.9 million) increased 30% compared to the adjusted number of $64.7 million, or $2.25 per diluted share, for the fourth quarter of 2004. Production for the fourth quarter 2005 totaled 14.7 Billion cubic feet equivalent (“Bcfe”), with 11.0 Bcfe and 3.7 Bcfe of production from domestic and New Zealand operations, respectively.

Swift Energy achieved record 2005 production, which increased approximately 2% to 59.6 Bcfe, with 43.0 Bcfe produced domestically and 16.6 Bcfe produced in New Zealand. This level of production compares to 2004 production of 58.3 Bcfe (42.1 Bcfe domestic, 16.3 Bcfe New Zealand). While production was impacted by the hurricane activity in the second half of 2005, all of Swift Energy’s operations in southern Louisiana are back on production at or above pre-Katrina production levels, except for the Cote Blanche Island Field, and the major facility expansion projects at Lake Washington Field in Plaquemines Parish, Louisiana are in the final commissioning stages.

For the year-ended 2005, Swift Energy had record net income of $115.8 million, a 69% increase, or $3.95 per diluted share compared to $68.5 million of net income for 2004, or $2.41 per diluted share. Adjusted cash flow from operations for the year-ended 2005 increased 50% to $287.7 million, or $9.82 per diluted share, compared to $192.3 million, or $6.78 per diluted share, for the year-ended 2004. Swift Energy also reported record total revenues of $423.2 million for the year-end 2005, an increase of 36% over 2004 revenue levels. Increased revenues, net income and cash flow in 2005 are primarily the result of higher commodity prices and our increased levels of production.

Terry Swift, CEO of Swift Energy, commented, “During 2005, the folks at Swift Energy Company responded admirably, enabling Swift Energy to make a remarkable recovery from the disruption Hurricanes Katrina and Rita caused to our operations in South Louisiana. Through the efforts of our people, Swift Energy has just recorded its best financial results in the history of the Company. Our recent exploration successes in the Lake Washington area at Newport and Bondi, which tested at combined rates of over 11,000 barrels of oil equivalent per day, illustrate the significant growth potential that we have developed from within our South Louisiana 3D seismic data. A continued robust commodity price environment together with our projected production growth of 14% to 18% should provide Swift Energy the opportunity to again reach new records in 2006.”

Revenues and Expenses for the Fourth Quarter

Total revenues for the fourth quarter of 2005 increased 24% to a record $122.5 million from the $98.9 million of revenues generated in the fourth quarter of 2004. This increase was attributable to higher commodity prices despite the shut-in and deferral of production necessitated by the hurricanes and resultant recovery efforts.

Lease operating expenses (“LOE”), before severance and ad valorem taxes, were $0.85 per thousand cubic feet equivalent (“Mcfe”) in the fourth quarter of 2005, which increased appreciably from $0.71 per Mcfe for these expenses in the fourth quarter of 2004. While the Company maintained approximately the same level of gross expenses for LOE during the fourth quarter of 2005 compared with the same quarter in 2004, the per unit level of LOE expense was much higher than originally projected due to lower production than expected as a result of the hurricanes. Severance and ad valorem taxes were also up appreciably to $0.86 per Mcfe from $0.64 per Mcfe in the comparable periods due to higher commodity prices.

Depreciation, depletion and amortization expenses increased to $2.09 per Mcfe in the fourth quarter of 2005 from $1.51 per Mcfe in the comparable period in 2004, primarily as a result of increased estimates for future development costs, changes in reserves estimates and additional capital expenditures during the year. General and administrative expenses increased to $0.44 per Mcfe during the fourth quarter 2005 from $0.33 per Mcfe in the same period in 2004. This increase was primarily attributable to the hurricane-induced production shut-in plus additional salaries and benefits associated with our expanded workforce and the additional expensing of certain stock compensation. Interest expense per unit increased slightly to $0.41 per Mcfe in the fourth quarter 2005 compared to $0.40 per Mcfe for the same period in 2004.

Fourth Quarter 2005 Production & Pricing

Swift Energy’s fourth quarter 2005 production was 14.7 Bcfe, an increase of 9% sequentially from the 13.5 Bcfe produced in the third quarter of 2005. However, fourth quarter production decreased 8% from the 15.9 Bcfe produced in the same period in 2004. As previously reported, Hurricanes Katrina and Rita caused a domestic production decrease and deferred approximately 3.0 to 3.5 Bcfe of domestic production from the fourth quarter (on top of another estimated 3.0 Bcfe of deferred production in the third quarter of 2005). Fourth quarter 2005 production included 11.0 Bcfe of domestic production, a 2% decrease, and 3.7 Bcfe produced in New Zealand, a 20% decrease, in both cases when compared to production in the same period in 2004. New Zealand production decreased as a result of natural declines in natural gas production, as well as an additional crude oil lifting in the fourth quarter 2004 compared to the number of liftings in the fourth quarter 2005.

In the fourth quarter of 2005, Swift Energy realized an aggregate global average price of $8.34 per Mcfe, an increase of 34% from fourth quarter 2004 price levels, which averaged $6.23 per Mcfe. Domestically, the Company realized an aggregate average price of $9.77 per Mcfe, an increase of 36% over the $7.17 received in the fourth quarter of 2004. In New Zealand, the Company received an aggregate average price of $4.04 per Mcfe for the fourth quarter in 2005, an increase of 3% over the $3.93 per Mcfe realized in the same period of 2004.

Swift Energy’s average fourth quarter 2005 domestic crude oil prices increased 26% to $58.36 per barrel from $46.17 per barrel realized in the same period of 2004. Meanwhile, domestic natural gas prices averaged $10.89 per thousand cubic feet (“Mcf”) in the fourth quarter of 2005, an increase of 67% from the $6.53 per Mcf received during the same period in 2004. Prices for natural gas liquids (“NGLs”) domestically averaged $37.99 per barrel in the fourth quarter of 2005, a 25% increase over fourth quarter 2004 NGL prices of $30.43.

In New Zealand, the sales price of Swift Energy’s crude oil averaged $57.61 per barrel in the fourth quarter of 2005, a 21% increase over prices for the same period in 2004. Also in New Zealand, the Company received an average natural gas price of $3.05 per Mcf for the fourth quarter of 2005 under its current contracts, a 7% increase over the $2.86 per Mcf received in the same 2004 period. The Company’s NGL contracts yielded an average price of $18.65 per barrel for the fourth quarter of 2005. New Zealand natural gas and NGL price contracts are remitted in New Zealand dollars, which has remained strong during the fourth quarter 2005 against the U.S. dollar compared to the same period in 2004.

2005 Reserves and Capital Expenditures

As previously announced, Swift Energy ended 2005 with total proved reserves of 762 Bcfe, a decrease of 5% from 800 Bcfe at year-end 2004, which resulted primarily from the delays in drilling activity necessitated by hurricane damage and recovery efforts interrupting the Company’s drilling program. Proved developed reserves were 50% of total reserves at year-end 2005 compared to 56% at the previous year-end and were 51% crude oil at year-end. Fourth quarter acquisitions with reserves that were approximately 70% proved undeveloped were one of the significant items that contributed to the increase. Of our two largest core areas, the Lake Washington area contains approximately 37% and the AWP Olmos area has 29% of the proved developed reserves. Approximately 42% of proved undeveloped reserves (“PUD”) at year-end 2005 were located in the Lake Washington area (26%) and in the AWP Olmos area (16%), both of which are characterized as long life fields. Year-end reserves contain only a minor amount of the potential reserves from the Bondi and Newport discoveries and which Swift Energy believes it will be able to develop over the next several years. All of the Company’s reserves are audited annually by H.J. Gruy and Associates, Inc, independent petroleum consultants.

Domestic reserves decreased slightly to 644 Bcfe compared with 653 Bcfe of domestic reserves at year-end 2004. This domestic reserves total includes 29 Bcfe of proved reserves attributable to the recent South Louisiana acquisitions, which were closed during the fourth quarter. Domestic proved reserves, making up 85% of total proved reserves at year-end 2005, are located in the Lake Washington area (31% of total reserves), AWP Olmos area (23% of total reserves), Toledo Bend area (12% of total reserves), Bay de Chene and Cote Blanche Island areas (10% of total reserves), and other domestic properties (9% of total reserves).

In New Zealand, year-ended 2005 proved reserves declined by 20% to 118 Bcfe from 147 Bcfe at year-end 2004. The principal reason for the decline was that Swift Energy New Zealand’s 2005 drilling campaign was focused on development drilling for the conversion of PUDs and a resulting downward revision related to drilling results in the Kauri sands in the Rimu/Kauri area.

Capital expenditures in 2005 totaled $264.5 million, with $215.8 million spent domestically and $48.7 million spent in New Zealand. Swift Energy’s pre-tax present value (PV-10) of its proved reserves totaled nearly $3.2 billion, with approximately $2.9 billion in value representing domestic interests and New Zealand contributing $311 million to the total. This is an increase of 57% over year-end 2004 PV-10 value. These values were calculated in accordance with SEC guidelines, using a December 31, 2005 crude oil realized price of $59.96 per barrel and a $9.67 per Mcfe realized price for natural gas for domestic production and $60.98 per barrel and $3.33 per Mcfe for New Zealand crude oil and natural gas prices, respectively. (See page 7 for a reconciliation of PV-10 value to the after-tax Standardized measure of Discounted Future Net Cash Flows).

2005 and Fourth Quarter Drilling Report

In 2005, Swift Energy drilled and completed 45 of 64 wells for a 70% success rate. Domestically, Swift Energy completed 37 of 45 development wells and 5 of 9 exploration wells. In New Zealand, the Company completed 2 of 5 development wells and 1 of 5 exploration wells in 2005. For the fourth quarter 2005, Swift Energy successfully completed 10 of 18 wells. Of these wells, 14 were drilled domestically, of which 1 was a development well successfully completed in the Lake Washington area, 5 were development wells successfully completed in the AWP Olmos area in South Texas and 2 were development wells in the Garcia Ranch area in South Texas. Swift Energy was also successful on 2 of 4 domestic exploration wells in the fourth quarter 2005. The successful exploration wells included the previously announced Bondi prospect and Newport offset well, both in the Lake Washington area and the two unsuccessful wells were in Lake Washington and Bay de Chene Fields. In New Zealand, the Company had a successful development well and was unsuccessful on 3 exploration wells in the fourth quarter 2005.

Operations Update

Swift Energy has returned all affected fields to pre-Katrina production levels or higher, except Cote Blanche Island Field in St. Mary’s Parish, Louisiana, which had average production of approximately 375 barrels of oil equivalent (“Boe”) per day in August 2005. Cote Blanche Island is expected to be restarted late in the first quarter of 2006. As previously reported, significant facility upgrades in the Lake Washington Field are being completed and commissioned during the first quarter 2006. Swift Energy’s Lake Washington average production rate for the month of December 2005 was approximately 14,400 net Boe per day. This production is mainly from the shallow and intermediate sands in the Lake Washington Field. Two deeper tests that had been reported earlier include the Newport prospect downdip delineation well and the Bondi prospect initial exploration well. These two wells tested at combined rates up to 10,712 barrels of oil per day (“B/d”) and 7.3 million cubic of gas per day (“MMcf/d”) from four sand intervals totaling 283 feet of net pay, two in each well. The Newport delineation well is expected to be placed on production during the second quarter of 2006. The Bondi discovery well is located approximately five miles to the northwest of the field’s facility infrastructure and is not expected to be on production until the second-half of 2006. Actual production sales rates for the Bondi and Newport discoveries will be determined based on additional reservoir testing, state allowables and facility capacities.

Swift Energy continues to have seven drilling rigs and a completion rig currently operating on its behalf. The Company expects to begin drilling the second delineation well in the Newport discovery area in the first quarter 2006.

Earnings Conference Call

Swift Energy will conduct a live conference call today, February 8, at 9:00 a.m. CST to discuss fourth quarter and full year 2005 financial results. To participate in this conference call, dial 973-339-3086 five to ten minutes before the scheduled start time and indicate your intention to participate in the Swift Energy conference call. A digital replay of the call will be available later on February 8 until February 15, by dialing 973-341-3080 and using pin #6910071. Additionally, the conference call will be available over the Internet by accessing the Company’s website at www.swiftenergy.com and by clicking on the event hyperlink. This webcast will be available online and archived at the Company’s website.

2006 Analyst/Investor Meeting

Swift Energy Company will be hosting a meeting with financial analysts, portfolio managers and investors on February 23, 2006 in Houston, Texas. At this meeting, Swift Energy’s management will provide an annual briefing that will include an update on certain 2005 results as well as covering operational and financial plans and guidance for first quarter and full year 2006. An audio (listen-only) webcast accompanied with the slides of the Houston presentation will be available on the Company’s website www.swiftenergy.com by clicking on the event hyperlink commencing on February 23, 2006.

The meeting in Houston begins at 8:00 a.m. CST on Thursday, February 23, and is being held at the Marriott Woodlands Waterway Hotel and Convention Center on Lake Robbins Drive in The Woodlands, Texas. Anyone interested in attending this meeting should contact the Company’s Investor Relation Department at 1-800-777-2412.

Swift Energy Company, founded in 1979 and headquartered in Houston, engages in developing, exploring, acquiring and operating oil and gas properties, with a focus on onshore and inland waters oil and natural gas reserves in Louisiana and Texas and oil and natural gas reserves in New Zealand. Over the Company’s 26-year history, Swift Energy has delivered long-term growth of its proved oil and gas reserves and production, with per share growth rates of 22% and 29%, respectively. This was accomplished with a disciplined program of acquisitions and drilling, while maintaining a strong financial position.

This press release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The opinions, forecasts, projections, guidance or other statements other than statements of historical fact, are forward-looking statements. These statements are based upon assumptions that are subject to change and to risks, especially the uncertainty of finding, replacing, developing or acquiring reserves, availability of labor, services and supplies, hurricanes or tropical storms disrupting operations, and volatility in oil or gas prices. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to have been correct. Certain risks and uncertainties inherent in the Company’s business are set forth in the filings of the Company with the Securities and Exchange Commission. Estimates of future financial or operating performance provided by the Company are based on existing market conditions and engineering and geologic information available at this time. Actual financial and operating performance may be higher or lower. Future performance is dependent upon oil and gas prices, exploratory and development drilling results, engineering and geologic information and changes in market conditions.

 


 

SWIFT ENERGY COMPANY
SUMMARY FINANCIAL INFORMATION

(Unaudited)
(In Thousands Except Production, Per Share, and Price Amounts)

  Three Months Ended Year Ended
  December 31, December 31,
             
 

2005

2004

Percent Change

2005

2004

Percent Change
Revenues:            
Oil & Gas Sales

$ 122,315

$   98,854

24%

$ 423,766

$ 311,285

36%

Other

       137

      81

70%

    (540)

    (1,008)

46%

Total Revenue

$ 122,452

$   98,935

24%

$ 423,226

$ 310,277

36%

Net Income

$   34,701

$   26,834

29%

$ 115,778

$  68,451

69%

Basic EPS

$      1.20

$      0.96

26%

$      4.06

$      2.46

65%

Diluted EPS

$     1.16

$     0.93

25%

$     3.95

$     2.41

64%

             
Net Cash Provided By Operating Activities

$  64,874

$  56,163

16%

$ 285,333

$ 182,583

56%

             
Net Cash Provided By Operating Activities, Per Diluted Share

$       2.18

$       1.96

11%

$       9.74

$       6.44

51%

Cash Flow Before Working Capital            
     Changes(1) (non-GAAP measure)

$   84,310

$   64,667

30%

$  287,741

$  192,320

50%

Cash Flow Before Working
     Capital Changes, Per Diluted Share

$       2.83

$       2.25

26%

$       9.82

$       6.78

45%

             
Weighted Average Shares Outstanding

28,815

28,046

3%

28,496

27,822

2%

             
EBITDA(1) (non-GAAP measure)

$  90,869

$   72,268

26%

$  311,552

$  211,338

47%

             
Production (Bcfe):

14.7

15.9

(8%)

59.6

58.3

2%

     Domestic

11.0

11.3

(2%)

43.0

42.1

2%

     New Zealand

3.7

4.6

(20%)

16.6

16.3

2%

             
Realized Price ($/Mcfe):

$8.34

$6.23

34%

$7.11

$5.34

33%

     Domestic

$9.77

$7.17

36%

$8.27

$6.15

34%

     New Zealand

$4.04

$3.93

3%

$4.10

$3.24

27%

 

(1) See reconciliation on page 7. Management believes that the non-GAAP measures EBITDA and cash flow before working capital changes are useful information to investors because they are widely used by professional research analysts in the valuation, comparison, rating and investment recommendations of companies within the oil and gas exploration and production industry. Many investors use the published research of these analysts in making their investment decisions.

 

SWIFT ENERGY COMPANY
Reconciliation of PV-10 Value to Standardized Measure of Discounted Future Net Cash Flows
December 31, 2005 PV-10 Value

(Unaudited)
(In Millions)

 

Total

Domestic

New Zealand

       
PV-10 Value

$ 3,171

$ 2,860

$ 311

Future Income Taxes (discounted at 10%)

(984)

(942)

(42)

ARO (b) (discounted at 10%)

(27)

(23)

(4)

Standardized Measure of Discounted Future Net Cash Flows relating to oil and gas reserves

$ 2,160

$ 1,895

$ 265

 

SWIFT ENERGY COMPANY
Reconciliation of GAAP(a) to non-GAAP Measures
EBITDA to Net Income

(Unaudited)
(In Thousands)

Below is a reconciliation of EBITDA to Net Income.

 

Three Months Ended

 
 

Dec. 31, 2005

Dec. 31, 2004

 
NET INCOME TO EBITDA RECONCILIATIONS:      
       
     Net Income

$ 34,701

$ 26,834

29%

     Provision for Income taxes

19,300

15,046

 
     Interest Expense, Net

6,048

6,282

 
     Depreciation, Depletion & Amortization & ARO (b)

30,820

24,106

 
EBITDA

$  90,869

$  72,268

26%

       
 

Year Ended

 
 

Dec. 31, 2005

Dec. 31, 2004

 
       
     Net Income

$ 115,778

$ 68,451

69%

     Provision for Income taxes

62,661

32,989

 
     Interest Expense, Net

24,873

27,643

 
     Depreciation, Depletion & Amortization & ARO (b)

108,239

82,254

 
EBITDA

$ 311,552

$  211,338

47%

       

(a) GAAP—Generally Accepted Accounting Principles
(b) Includes accretion of asset retirement obligation

Note: Items may not total due to rounding

 

SWIFT ENERGY COMPANY
Reconciliation of GAAP to non-GAAP Measures

(Unaudited)
(In Thousands)

Below is a reconciliation of Cash Flow Before Working Capital Changes to Net Cash Provided by Operating Activities.

 

Three Months Ended

 
 

Dec. 31, 2005

Dec. 31, 2004

 
NET CASH FLOW RECONCILIATIONS:      
       
Net Cash Provided by Operating Activities

$ 64,874

$ 56,163

16%

        Increases and Decreases In:      
           Accounts Receivable

21,941

5,100

 
           Accounts Payable and Accrued Liabilities

(4,333)

1,559

 
           Accrued Interest

1,828

1,844

 
     Cash Flow Before Working Capital Changes

$   84,310

$   64.667

30%

 

Year Ended

 
 

Dec. 31, 2005

Dec. 31, 2004

 
Net Cash Provided by Operating Activities

$ 285,333

$ 182,583

56%

        Increases and Decreases In:      
           Accounts Receivable

6,778

11,041

 
           Accounts Payable and Accrued Liabilities

(5,072)

(843)

 
           Accrued Interest

_ 701

(461)

 
Cash Flow Before Working Capital Changes

$  287,741

$  192,320

50%

 

 

Note: Items may not total due to rounding

 

SWIFT ENERGY COMPANY
SUMMARY BALANCE SHEET INFORMATION
(Unaudited)
(In Thousands)

 

As of
December 31, 2005

 

As of
December 31, 2004

     Assets:
Current Assets:

     

   Cash and Cash Equivalents

$ 53,005

 

$ 4,920

   Other Current Assets

62,051

 

49,466

      Total Current Assets

115,055

 

54,386

       

Oil and Gas Properties

1,819,420

 

1,559,803

Other Fixed Assets

15,313

 

12,821

Less-Accumulated DD&A

(755,699)

 

(649,186)

 

1,079,034

 

923,438

Other Assets

10,324

 

12,749

 

$1,204,413

 

$ 990,573

       

     Liabilities:

     

Current Liabilities

$  98,421

 

$  68,618

Long-Term Debt

350,000

357,500

Deferred Income Taxes

129,307

 

73,107

Asset Retirement Obligation

19,095

 

17,176

Lease Incentive Obligation

271

 

--

Stockholders’ Equity

607,318

 

474,172

 

$ 1,204,413

 

$ 990,573

       

 

Note: Items may not total due to rounding

 

SWIFT ENERGY COMPANY
SUMMARY INCOME STATEMENT INFORMATION
(Unaudited)
(
In Thousands Except Per Mcfe Amounts)

Three Months Ended,

Year Ended,

Dec. 31, 2005

Per Mcfe

Dec. 31, 2005

Per Mcfe

Revenues:
     Oil & Gas Sales

$122,315

$8.34

$423,766

$7.11

     Other Revenue

137

0.01

(540)

(0.01)

122,452

8.35

423,226

7.10

Costs and Expenses:
     General and administrative, net

6,502

0.44

22,176

0.37

     Depreciation, Depletion & Amortization

30,624

2.09

107,478

1.80

     Accretion of asset retirement obligation

         (ARO)

196

0.01

761

0.01

     Lease Operating Costs

12,487

0.85

47,322

0.79

     Severance & Other Taxes

12,594

0.86

42,177

0.71

     Interest Expense, Net  

6,048

   

0.41

     

24,873

   

0.42

         Total Costs & Expenses

68,451

4.67

244,787

4.11

Income before Income Taxes

54,001

3.68

178,440

2.99

Provision for Income Taxes

19,300

1.32

62,661

1.05

Net Income

$34,701

$2.37

$115,778

$1.94

Additional Information:
     Capital Expenditures

$106,350

$264,475

     Capitalized Geological & Geophysical

$5,460

$18,824

     Capitalized Interest Expense

$1,936

$7,199

     Deferred Income Tax

$19,300

$61,911

 

Note: Items may not total due to rounding

 

SWIFT ENERGY COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOW
(Unaudited)
    
(In Thousands)   
 

 

Year Ended,

 

Dec. 31, 2005

Dec 31, 2004

     
Cash Flows From Operating Activities:    
     Net Income

$ 115,778

$ 68,451

     Adjustments to Reconcile Net Income to Net Cash    
          Provided by Operating Activities -    
     Depreciation, Depletion, and Amortization

107,478

81,581

     Accretion of Asset Retirement Obligation (ARO)

761

674

     Deferred Income Taxes

61,911

32,513

     Debt retirement cost – cash and non-cash

---

9,536

     Other

1,813

(435)

     Change in Assets and Liabilities -    
          Increase in Accounts Receivable

(6,778)

(11,041)

          Increase in Accounts Payable and Accrued Liabilities

5,072

843

          Increase/(Decrease) in Accrued Interest

(701)

461

     
Net Cash Provided by Operating Activities

285,333

182,583

     
Cash Flows From Investing Activities:    
     Additions to Property and Equipment

(235, 548)

(171,095)

     Proceeds from the Sale of Property and Equipment

7,297

5,058

     Acquisitions of Properties

(28,927)

(27,196)

     Net Cash Received as Operator of Oil & Gas Properties

17,797

3,922

     Net Cash Received/(Distributed) as Operator of Partnerships and Joint Ventures

(948)

884

     Other

255

(659)

     
Net Cash Used in Investing Activities

(240,074)

(189,086)

     
Cash Flows From Financing Activities:    
     Proceeds from long-term debt

---

150,000

     Payment of long-term debt

---

(125,000)

     Payments of debt issuance cost

---

(4,334)

     Payments of debt retirement costs

---

(6,735)

     Net Payments of Bank Borrowings

(7,500)

(8,400)

     Net Proceeds from Issuance of Common Stock

10,325

4,825

     
Net Cash Provided by Financing Activities

2,825

10,357

     
Net Increase in Cash and Cash Equivalents

48,084

3,854

     
Cash and Cash Equivalents at the Beginning of the Period

4,920

1,066

     
Cash and Cash Equivalents at the End of the Period

$ 53,005

$ 4,920

Note: Items may not total due to rounding

 

SWIFT ENERGY COMPANY
OPERATIONAL INFORMATION
QUARTERLY COMPARISON -- SEQUENTIAL & YEAR-OVER-YEAR
(Unaudited)

 

Three Months Ended

 

Three Months Ended

   

Dec. 31, 2005

Sept. 30, 2005

Percent
Change

Dec. 31, 2004

Percent
Change

             
Total Company Production:            
     Oil & Natural Gas Equivalent (Bcfe)  

14.67

13.50

9%

15.86

(8%)

     Natural Gas (Bcf)  

5.34

5.92

(10%)

6.12

(13%)

     Crude Oil (MBbl)  

1,353

1,059

28%

1,380

(2%)

     NGL (MBbl)  

202

204

(1%)

243

(17%)

             
Domestic Production:            
     Oil & Natural Gas Equivalent (Bcfe)  

11.00

9.11

21%

11.26

(2%)

     Natural Gas (Bcf)  

2.67

2.85

(6%)

3.02

(12%)

     Crude Oil (MBbl)  

1,261

925

36%

1,223

3%

     NGL (MBbl)  

127

119

7%

150

(15%)

             
New Zealand Production:            
     Oil & Natural Gas Equivalent (Bcfe)  

3.67

4.38

(16%)

4.60

(20%)

     Natural Gas (Bcf)  

2.67

3.07

(13%)

3.10

(14%)

     Crude Oil (MBbl)  

92

134

(31%)

157

(41%)

     NGL (MBbl)  

75

84

(11%)

93

(20%)

             
             
Total Company Average Prices:            
     Combined Oil & Natural Gas ($/Mcfe)  

$     8.34

$     7.48

11%

$     6.23

34%

     Natural Gas ($/Mcf)  

$     6.97

$     5.29

32%

$     4.67

49%

     Crude Oil ($/Bbl)  

$   58.31

$   59.66

(2%)

$   46.33

26%

     NGL ($/Bbl)  

$   30.83

$   31.84

(3%)

$   26.01

19%

             
Domestic Average Prices:            
     Combined Oil & Natural Gas ($/Mcfe)  

$     9.77

$     8.96

9%

$     7.17

36%

     Natural Gas ($/Mcf)  

$    10.89

$     7.68

42%

$     6.53

67%

     Crude Oil ($/Bbl)  

$   58.36

$   59.44

(2%)

$   46.17

26%

     NGL ($/Bbl)  

$   37.99

$   40.58

(6%)

$   30.43

25%

             
New Zealand Average Prices:            
     Combined Oil & Natural Gas ($/Mcfe)  

$     4.04

$     4.41

(8%)

$     3.93

3%

     Natural Gas ($/Mcf)  

$     3.05

$    3.08

(1%)

$     2.86

7%

     Crude Oil ($/Bbl)  

$   57.61

$   61.23

(6%)

$   47.57

21%

     NGL ($/Bbl)  

$   18.65

$   19.50

(4%)

$   18.92

(1%)

 

 

SWIFT ENERGY COMPANY
FIRST QUARTER AND FULL YEAR 2006
GUIDANCE ESTIMATES

 

 

Actual
For Fourth
Quarter 2005

Guidance
For First
Quarter 2006

Guidance
For Full
Year 2006

Production Volumes (Bcfe)

14.67

15.5 - 16.5

68.0 – 70.5

     Domestic Volumes (Bcfe)

11.0

11.9 - 12.5

53.0 – 55.0

     New Zealand Volumes (Bcfe)

3.67

3.5 - 4.0

14.0 – 16.0

Production Mix:
  Domestic
     Natural Gas (Bcf)

2.67

3.0 – 3.2

13.0 – 14.1 

     Crude Oil (MBbl)

1,261

1,375 - 1,425

6,000 – 6,300

     Natural Gas Liquids (MBbl)

127

115 - 130

650 - 680

  New Zealand
     Natural Gas (Bcf)

2.67