SWIFT ENERGY COMPANY NEWS


See PDF file

SWIFT ENERGY ANNOUNCES RECORD FIRST QUARTER:

Earnings of $25.7 Million, a 76% Increase,
Earnings Per Share of $0.89 Per Diluted Share, and
Cash Flow of $64.7 Million, or $2.24 Per Diluted Share

 

HOUSTON, May 9, 2005 - Swift Energy Company (NYSE: SFY) announced today a net income record of $25.7 million for the first quarter of 2005, or $0.89 per diluted share, a 76% increase compared to $14.6 million in net income, or $0.52 per diluted share, earned in the first quarter of 2004. Net cash provided by operating activities increased 63% to $64.7 million, or $2.24 per diluted share, compared to $39.6 million, or $1.41 per diluted share, for the first quarter of 2004.

Production increased 9% for the first quarter of 2005 to 15.5 billion cubic feet equivalent (“Bcfe”) from the 14.3 Bcfe produced in the first quarter of 2004 and decreased 2% sequentially from the 15.9 Bcfe produced in the fourth quarter of 2004. First quarter 2005 production included 11.0 Bcfe of domestic production, a 5% increase, and 4.5 Bcfe produced in New Zealand, an 18% increase, in both cases when compared to production in the same period in 2004. The increases were due to higher levels of domestic production at Lake Washington and increased natural gas production from the Kauri area in New Zealand. First quarter domestic production was affected by a third party pipeline service interruption in the Lake Washington area, which deferred approximately 0.25 Bcfe of production in the first quarter 2005.

Terry Swift, CEO of Swift Energy, commented, "Swift Energy Company has just completed another successful quarter, and as we continue to implement our strategic plan, we should realize fundamental growth and value for our shareholders. The dynamic and significantly improved commodity environment is rewarding companies with year over year production growth. In South Louisiana, recently acquired 3-D seismic data is being fully integrated into our operational plans. The 3-D seismic allows us to identify significant new drilling opportunities, while we high-grade and enhance our existing projects. In New Zealand, reserve growth opportunities will be tested with the drill bit, as we begin our Tarata Thrust exploratory drilling program with our partner, Mighty River Power."

Revenues and Expenses

Total revenues for the first quarter of 2005 increased 46% to $95.6 million from the $65.4 million of revenues generated in the first quarter of 2004. This increase is attributable to higher commodity prices and increased levels of production.

Lease operating expenses, before severance and ad valorem taxes, were $0.71 per thousand cubic feet equivalent (“Mcfe”) in the first quarter 2005, an increase of 6% compared to $0.67 per Mcfe of these expenses in the first quarter of 2004. The increase was predominately due to increased compression and chemical costs in Lake Washington and also due to higher currency exchange rates in New Zealand. General and administrative expenses increased to $0.31 per Mcfe during the first quarter 2005 from $0.28 per Mcfe in the same period in 2004. This increase was primarily attributable to expenses related to ongoing Sarbanes-Oxley compliance initiatives. Depreciation, depletion and amortization expense of $1.56 per Mcfe in the first quarter 2005 increased from $1.28 per Mcfe in the comparable period in 2004. Interest expense per unit decreased 15% to $0.41 per Mcfe in the first quarter 2005 compared to $0.48 per Mcfe for the same period in 2004. Also, severance and ad valorem taxes were up appreciably to $0.59 per Mcfe from $0.44 per Mcfe in the comparable periods due to higher commodity prices and the higher severance tax rates on crude oil from our increased crude oil production in Louisiana.

Production & Pricing

Total first quarter 2005 production of 15.5 Bcfe increased 9% from the 14.3 Bcfe produced in the same quarter of 2004 and decreased 2% when compared to production in the fourth quarter of 2004. First quarter 2005 domestic production increased to 11.0 Bcfe, an increase of 5% from the 10.4 Bcfe produced in the same quarter in 2004, primarily due to increased production from the Lake Washington area, but 2% lower than production in the fourth quarter 2004, principally due to the previously mentioned third-party pipeline interruption. First quarter 2005 New Zealand production of 4.5 Bcfe increased 18% from production in the same quarter in 2004 and decreased 1% from levels in the previous quarter.

In the first quarter of 2005, Swift Energy realized an aggregate global average price of $6.16 per Mcfe, an increase of 33% from first quarter 2004 price levels, when the price averaged $4.62 per Mcfe. Domestically, the Company realized an aggregate average price of $6.99 per Mcfe, an increase of 33% over the $5.24 received in the first quarter of 2004. In the first quarter of 2005, average domestic crude oil prices increased 39% to $47.20 per barrel from $33.95 per barrel realized in the same period in 2004. For the same periods, average domestic natural gas prices of $5.41 per thousand cubic feet (“Mcf”) increased 11% from the $4.90 per Mcf domestic average a year earlier. Prices for natural gas liquids (“NGL”) domestically averaged $31.79 per barrel in the first quarter, a 31% increase over first quarter 2004 NGL prices.

In New Zealand, Swift Energy realized an average natural gas price of $3.17 per Mcf for the first quarter of 2005 under its long-term contracts, a 40% increase over the $2.27 per Mcf received in the comparable 2004 period. Also in New Zealand, the Company’s McKee blend crude oil sold for an average $51.68 per barrel, while its NGL contracts yielded an average price of $17.80 per barrel for the first quarter 2005. The higher New Zealand natural gas price is a function of more Kauri gas being produced under newer contracts, and New Zealand natural gas sales, which are denominated in New Zealand dollars and have remained strong against the U.S. dollar.

Operations Update

Swift Energy successfully completed 13 of 17 domestic wells in the first quarter of 2005. Domestically, the Company completed 11 of 14 development wells for a success rate of 79% for the quarter. The Company successfully completed nine of 12 development wells and completed two of three exploration wells in the Lake Washington area in Plaquemines Parish, Louisiana. Additionally, the Company successfully completed two development wells in the AWP Olmos area in McMullen County, Texas. In New Zealand, the Company was unsuccessful on the Kauri-E8A well and on a previously announced shallow exploration well.

Swift Energy currently has seven wells waiting to be completed in the Lake Washington area. The Company currently has two rigs operating in Lake Washington and is planning to bring a barge rig into the Cote Blanche Island and Bay de Chene areas in the second half of 2005 and move a second rig to the AWP Olmos area this summer. As a result of this activity and oilfield inflation, Swift Energy has increased its capital expenditure budget by $20 million to a range of $220 million to $240 million for 2005.

Production facility upgrades in Lake Washington are on schedule and are expected to be completed mid-third quarter, as planned. It should also be noted that Swift Energy’s Bay de Chene Field was operating for most of the first quarter 2005, while Cote Blanche Island Field operations have only recently resumed with production being restored to the field in the second quarter.

In New Zealand, the Company is currently drilling the Kauri-E10 well and expects to begin drilling the Goss Prospect exploration well with a second rig later in the second quarter, which should be followed by the Tawa and Trapper Prospects in the Tarata Thrust exploration program. Also late in the second quarter, Swift Energy plans a fracture stimulation program on certain Kauri sand wells. The Rimu Production Station underwent routine maintenance in the second quarter and as a result Swift had reduced production levels for five days.

Swift Energy New Zealand (“SENZ”) was recently awarded offshore Petroleum Exploration Permit (“PEP”) 38495 in the Taranaki Basin on the North Island of New Zealand. The permit is located offshore in the southern portion of the basin to the south and west of Swift’s Rimu/Kauri permit (PEP 38719) and encompasses approximately 600 sq. miles. This is in addition to the previously announced Kauri Petroleum Mining Permit 38155, which was also recently awarded.

Borrowing Base

After a regular semi-annual review by its bank group, Swift Energy’s borrowing base was recently reaffirmed at $250 million effective May 1, 2005. The Company, however, is continuing to maintain the commitment amount at $150 million. Under the terms of its credit facility, the Company can increase the commitment amount up to the total amount of the borrowing base at its discretion.

Price Risk Management

Swift Energy also announced that since its last price risk management update on February 17, it has continued to enter into price risk management transactions and reports the following current positions. The Company now has approximately 18% to 20% of its estimated second quarter domestic crude oil production sold at an average NYMEX strike price of $51.43 per barrel. Also, Swift Energy has 4% to 6% of its estimated third quarter oil volumes sold at an average NYMEX strike price of $56.14 per barrel. These NYMEX crude oil strike prices do not take into account transportation charges or crude oil quality differentials that could result in price reductions ranging from $2.00 to $3.00 per barrel.

Swift Energy has purchased floors covering 57% to 61% of its estimated domestic natural gas production in the second quarter 2005 at an average NYMEX strike price of $5.77 per Mcf and 42% to 47% of estimated third quarter 2005 production covered by floors at an average NYMEX strike price of $5.60 per Mcf. For the fourth quarter 2005, Swift has 18% to 20% of its estimated natural gas production covered by floors at an average NYMEX strike price of $5.63 per Mcf. Details of Swift Energy’s complete price risk management activities can be found on the Company’s website (www.swiftenergy.com). 

Earnings Conference Call

Swift Energy will conduct a live conference call today, May 9, at 9:00 a.m. CDT to discuss first quarter 2005 financial results. To participate in this conference call, dial 973-339-3086 five to ten minutes before the scheduled start time and indicate your intention to participate in the Swift Energy conference call. A digital replay of the call will be available later on May 9 until May 17, by dialing 973-341-3080 and using pin #5808322. Additionally, the conference call will be available over the Internet by accessing the Company’s website at www.swiftenergy.com and by clicking on the event hyperlink. This webcast will be available online and archived at the Company’s website.

Annual Shareholder Meeting

Swift Energy’s Annual Meeting of Shareholders will be held on Tuesday, May 10, 2005, at the Wyndham Greenspoint Hotel in Raphael Salon D, 12400 Greenspoint Drive, Houston Texas 77060 at 4:00 p.m. CDT. The public is invited to attend to hear management’s discussion of 2005 opportunities.

Swift Energy Company, founded in 1979 and headquartered in Houston, engages in developing, exploring, acquiring and operating oil and gas properties, with a focus on onshore and inland waters oil and natural gas reserves in Louisiana and Texas and oil and natural gas reserves in New Zealand. Over the Company’s 25-year history, Swift Energy has consistently shown long-term growth in its proved oil and gas reserves, production and cash flow through a disciplined program of acquisitions and drilling, while maintaining a strong financial position.

This material includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The opinions, forecasts, projections, guidance or other statements other than statements of historical fact, are forward-looking statements. These statements are based upon assumptions that are subject to change and to risks, especially volatility in oil or gas prices, and availability of services and supplies. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to have been correct. Certain risks and uncertainties inherent in the Company’s business are set forth in the filings of the Company with the Securities and Exchange Commission. Estimates of future financial or operating performance provided by the Company are based on existing market conditions and engineering and geologic information available at this time. Actual financial and operating performance may be higher or lower. Future performance is dependent upon oil and gas prices, exploratory and development drilling results, engineering and geologic information and changes in market conditions.


 

SWIFT ENERGY COMPANY
SUMMARY FINANCIAL INFORMATION

(Unaudited)
(In Thousands Except Production, Per Share, and Price Amounts)

 

Three Months Ended March 31,

 

2005

2004

Percent Change

Revenues:

     

Oil & Gas Sales

$   95,521

$   65,954

45%

Other

        99

    (598)

116%

Total Revenue

$   95,621

$   65,356

46%

Net Income

$ 25,689

$  14,588

76%

Basic EPS

$      0.91

$      0.53

72%

       

Diluted EPS

$      0.89

$      0.52

72%

       

Net Cash Provided By Operating Activities

$  64,652

$  39,596

63%

Net Cash Provided By Operating Activities, Per Diluted Share

$       2.24

$       1.41

59%

Cash Flow Before Working Capital Changes(1) 

     

     (non-GAAP measure)

$   65,136

$   38,762

68%

Cash Flow Before Working Capital Changes, 

     

     Per Diluted Share

$       2.26

$       1.38

64%

       

Weighted Average Shares Outstanding

28,161

27,553

2%

EBITDA(1) (non-GAAP measure)

$   70,495

$   45,454

55%

Production (Bcfe):

15.5

14.3

9%

     Domestic

11.0

10.4

5%

     New Zealand

4.5

3.9

18%

Realized Price ($/Mcfe):

$6.16

$4.62

33%

     Domestic

$6.99

$5.24

33%

     New Zealand

$4.13

$2.93

41%

 

(1) See reconciliation on page 6. Management believes that the non-GAAP measures EBITDA and cash flow before working capital changes are useful information to investors because they are widely used by professional research analysts in the valuation, comparison, rating and investment recommendations of companies within the oil and gas exploration and production industry. Many investors use the published research of these analysts in making their investment decisions.

 

SWIFT ENERGY COMPANY
RECONCILIATION OF GAAP(a) TO NON-GAAP MEASURES
(UNAUDITED)
(In Thousands)

Below is a reconciliation of EBITDA to Net Income and a reconciliation of Cash Flow Before Working Capital Changes to Net Cash Provided by Operating Activities.

 

Three Months Ended

 
 

Mar. 31, 2005

Mar. 31, 2004

 

NET INCOME TO EBITDA RECONCILIATIONS:

     
       

Net Income

$ 25,689

$ 14,588

76%

Provision for Income taxes

14,069

5,498

 

Interest Expense, Net

6,344

6,901

 

Depreciation, Depletion & Amortization (b)

24,392

18,466

 

EBITDA

$  70,495

45,454

55%

 

 

   
 

Three Months Ended

 
 

Mar. 31, 2005

Mar. 31, 2004

 

NET CASH FLOW RECONCILIATIONS:

     
       

Net Cash Provided by Operating Activities

$ 64,652

$ 39,596

63%

     Increases and Decreases In:

     

        Accounts Receivable

18

2,021

 

        Accounts Payable and Accrued Liabilities

1,603

(1,531)

 

        Accrued Interest

(1,137)

(1,324)

 

Cash Flow Before Working Capital Changes

$   65,136

$   38,762

68%

 

(a) GAAP—Generally Accepted Accounting Principles

(b) Includes accretion of asset retirement obligation

Note: Items may not total due to rounding

 

SWIFT ENERGY COMPANY
SUMMARY BALANCE SHEET INFORMATION
(UNAUDITED)
(In Thousands)

 

As of
March 31, 2005

 

As of
December 31, 2004

Assets:      

Current Assets:

     

     Cash and Cash Equivalents

$ 9,715

 

$ 4,920

     Other Current Assets

   53,352

 

   49,466

        Total Current Assets

63,067

 

54,386

       

Oil and Gas Properties

1,605,123

 

1,559,803

Other Fixed Assets

13,508

 

12,821

Less-Accumulated DD&A

(673,289)

 

(649,186)

 

945,343

 

923,438

Other Assets

     10,855

 

     12,749

 

$1,019,265

 

$ 990,573

       

Liabilities:

     

Current Liabilities

$  66,692

 

$  68,618

Long-Term Debt

350,000

357,500

Deferred Income Taxes

84,775

 

73,107

Asset Retirement Obligation

16,328

 

17,176

Lease Incentive Obligation

136

 

--

Stockholders’ Equity

501,334

 

474,172

 

$ 1,019,265

 

$ 990,573

       
       

 

Note: Items may not total due to rounding

 

SWIFT ENERGY COMPANY
SUMMARY INCOME STATEMENT INFORMATION
(Unaudited)
In Thousands Except Per Mcfe Amounts

Three Months Ended

Three Months Ended

Mar. 31, 2005

Per Mcfe

Mar. 31, 2004

Per Mcfe

Revenues:

     Oil & Gas Sales

$95,521

$6.16

$65,954

$4.62

     Other Revenue

99

--

(598)

(0.04)

95,621

6.16

65,356

4.57

Costs and Expenses:

     General and administrative, net

4,874

0.31

4,030

0.28

     Depreciation, Depletion & Amortization

24,205

1.56

18,296

1.28

     Accretion of asset retirement obligation (ARO)

187

0.01

170

0.01

     Lease Operating Costs

11,049

0.71

9,626

0.67

     Severance & Other Taxes

9,203

0.59

6,247

0.44

     Interest Expense, Net

6,344

0.41

6,901

0.48

        Total Costs & Expenses

55,862

3.60

45,270

3.17

Income before Income Taxes

39,759

2.56

20,086

1.41

Provision for Income Taxes

14,069

0.91

5,498

0.38

Net Income

$25,689

$1.66

$14,588

$1.02

Additional Information:

     Capital Expenditures

$44,527

$45,150

     Capitalized Geological & Geophysical

$3,443

$2,506

     Capitalized Interest Expense

$1,764

$1,609

     Deferred Income Tax

$14,069

$5,434

 

Note: Items may not total due to rounding

 

SWIFT ENERGY COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOW
(Unaudited)
(In Thousands)
 

 

Years Ended,

 

March 31, 2005

March 31, 2004

     

Cash Flows From Operating Activities:

   

     Net Income

$ 25,689

$ 14,588

     Adjustments to Reconcile Net Income to Net Cash

   

        Provided by Operating Activities -

   

     Depreciation, Depletion, and Amortization

24,205

18,296

     Accretion of Asset Retirement Obligation (ARO)

187

170

     Deferred Income Taxes

14,069

5,434

     Other

985

274

     Change in Assets and Liabilities -

   

        Increase in Accounts Receivable,

(18)

(2,021)

        Increase (Decrease) in Accounts Payable and Accrued Liabilities

(1,603)

1,532

        Increase in Accrued Interest

1,137

1,324

     

Net Cash Provided by Operating Activities

64,652

39,596

     

Cash Flows From Investing Activities:

   

     Additions to Property and Equipment

(44,527)

(45,150)

     Proceeds from the Sale of Property and Equipment

122

23

     Net Cash Distributed as Operator of Oil & Gas Properties

(7,914)

(8,708)

     Net Cash Received (Distributed) as Operator of Partnerships and Joint Ventures

(885)

106

     Other

5

(1)

     

Net Cash Used in Investing Activities

(53,198)

(53,730)

     

Cash Flows From Financing Activities:

   

     Net Proceeds from (payments of) Bank Borrowings

(7,500)

16,600

     Net Proceeds from Issuance of Common Stock

841

866

     

Net Cash (used in) Provided by Financing Activities

(6,659)

17,466

     

Net Increase in Cash and Cash Equivalents

4,794

3,332

     

Cash and Cash Equivalents at the Beginning of the Period

4,920

1,066

     

Cash and Cash Equivalents at the End of the Period

$ 9,715

$ 4,399

 

Note: Items may not total due to rounding

 

SWIFT ENERGY COMPANY
OPERATIONAL INFORMATION
QUARTERLY COMPARISON - SEQUENTIAL & YEAR-OVER-YEAR
(UNAUDITED)

 

Three Months Ended

 

Three Months Ended

   

Mar. 31, 2005

Dec. 31, 2004

Percent Change

Mar. 31, 2004

Percent Change

             

Total Company Production:

           

     Oil & Natural Gas Equivalent (Bcfe)

 

15.52

15.86

(2%)

14.29

9%

     Natural Gas (Bcf)

 

6.26

6.12

2%

5.87

7%

     Crude Oil (MBbl)

 

1,321

1,380

(4%)

1,124

17%

     NGL (MBbl)

 

223

243

(8%)

278

(20%)

             

Domestic Production:

           

     Oil & Natural Gas Equivalent (Bcfe)

 

10.98

11.26

(2%)

10.43

5%

     Natural Gas (Bcf)

 

3.02

3.02

--%

3.06

(1%)

     Crude Oil (MBbl)

 

1,184

1,223

(3%)

1,018

16%

     NGL (MBbl)

 

143

150

(4%)

211

(32%)

             

New Zealand Production:

           

     Oil & Natural Gas Equivalent (Bcfe)

 

4.54

4.60

(1%)

3.85

18%

     Natural Gas (Bcf)

 

3.24

3.10

4%

2.81

15%

     Crude Oil (MBbl)

 

137

157

(13%)

106

29%

     NGL (MBbl)

 

80

93

(15%)

67

18%

             
             

Total Company Average Prices:

           

     Combined Oil & Natural Gas ($/Mcfe)

 

$     6.16

$     6.23

(1%)

$     4.62

33%

     Natural Gas ($/Mcf)

 

$     4.25

$     4.67

(9%)

$     3.64

17%

     Crude Oil ($/Bbl)

 

$   47.66

$   46.33

3%

$   34.14

40%

     NGL ($/Bbl)

 

$   26.79

$   26.01

3%

$   22.30

20%

             

Domestic Average Prices:

           

     Combined Oil & Natural Gas ($/Mcfe)

 

$     6.99

$     7.17

(3%)

$     5.24

33%

     Natural Gas ($/Mcf)

 

$     5.41

$     6.53

(17%)

$     4.90

11%

     Crude Oil ($/Bbl)

 

$   47.20

$   46.17

2%

$   33.95

39%

     NGL ($/Bbl)

 

$   31.79

$   30.43

4%

$   24.31

31%

             

New Zealand Average Prices:

           

     Combined Oil & Natural Gas ($/Mcfe)

 

$     4.13

$     3.93

5%

$     2.93

41%

     Natural Gas ($/Mcf)

 

$    3.17

$     2.86

11%

$     2.27

40%

     Crude Oil ($/Bbl)

 

$   51.68

$   47.57

9%

$   36.03

43%

     NGL ($/Bbl)

 

$   17.80

$   18.92

(6%)

$   16.00

11%

 

 

SWIFT ENERGY COMPANY
SECOND QUARTER AND FULL YEAR 2005
GUIDANCE ESTIMATES

 

 

 

Actual
For First
Quarter 2005

Guidance
For Second
Quarter 2005

Guidance
For Full
Year 2005

Production Volumes (Bcfe)

15.5

15.0 - 15.9

62.5 – 65.5

     Domestic Volumes (Bcfe)

11.0

11.1 - 11.5

46.0 – 48.0

     New Zealand Volumes (Bcfe)

4.5

3.9 - 4.4

16.5 – 17.5

Production Mix:

   Domestic

     Natural Gas (Bcf)

3.02

2.8 - 3.0

12.0 – 12.7

     Crude Oil (MBbl)

1,184

1,240 - 1,255

5,150 – 5,355

     Natural Gas Liquids (MBbl)

143

145 - 160

515 - 528

   New Zealand

     Natural Gas (Bcf)

3.24

2.9 – 3.2

11.6 – 12.3

     Crude Oil (MBbl)

137

105 - 115

566 - 600

     Natural Gas Liquids (MBbl)

80

65 - 88

250 - 262

Product Pricing (Note 1):

Domestic Pricing:

     Natural Gas (per Mcf)

        NYMEX differential (Note 2)

($0.86)

($0.65) - ($0.85)

($0.70) - ($0.90)

     Crude Oil (per Bbl)

        NYMEX differential (Note 3)

($2.83)

($2.00) - ($3.00)

($2.00) - ($3.00)

     NGL (per Bbl)

        Percent of NYMEX Crude

67%

45% - 55%

45% - 55%

New Zealand Pricing:

     Natural Gas (per Mcf) (Note 4)

$3.17

$3.00 -- $3.15

$3.00 -- $3.20

     Crude Oil (per Bbl)

        NYMEX differential (Note 3 & 5)

$1.65

($2.00) - ($3.50)

($2.00) - ($3.50)

     NGL (per Bbl)

        Contract Price (Note 6)

$17.80

$16.00 - $18.00

$16.00 - $18.00

Oil & Gas Production Costs:

Domestic

     Lease Operating Costs (per Mcfe)

$0.75

$0.85 - $0.90

$0.82 -  $0.87

     Severance & Ad Valorem Taxes

        (as % of Revenue dollars)

10.5%

11.0% - 12.0%

11.0% - 12.0%

New Zealand

     Lease Operating Costs (per Mcfe)

$0.62

$0.67 - $0.72

$0.70 - $0.75

     Government Royalty

<