SWIFT ENERGY COMPANY NEWS


See PDF file

SWIFT ENERGY ANNOUNCES 2003 SECOND QUARTER RESULTS:

 

NET INCOME DOUBLED TO $7.2 MILLION OR $0.26/SHARE WITH RECORD TOTAL QUARTERLY PRODUCTION UP 5% TO 13.3 BCFE

 

HOUSTON, August 6, 2003 - Swift Energy Company (NYSE, PCX: SFY) announced today that as a result of increased production and higher realized prices, its net income increased 101% for the second quarter of 2003 to $7.2 million, or $0.26 per diluted share, compared to $3.6 million, or $0.13 per diluted share, in the second quarter of 2002.

Total quarterly production of 13.3 billion cubic feet equivalent (“Bcfe”), including both domestic (8.5 Bcfe) and New Zealand (4.8 Bcfe) production, reached record levels. This is an increase of 5% from the 12.7 Bcfe (8.9 Bcfe domestic and 3.8 Bcfe New Zealand) reported in the second quarter of 2002. Production growth in the second quarter of 2003 resulted predominately from additional production at Lake Washington and in New Zealand. Total production in the second quarter of 2003 increased 3% from 12.9 Bcfe in the first quarter of 2003.

Total revenues for the second quarter totaled $50.7 million, an increase of 31% from revenues of $38.6 million during the second quarter of 2002. Cash flow before changes in working capital (a non-GAAP measure) increased 32% to $26.7 million ($0.98 per diluted share) in the second quarter of 2003, compared to $20.3 million ($0.75 per diluted share) in the second quarter of 2002. Net cash provided by operating activities for the second quarter 2003 was $26.7 million compared to $24.8 million for the 2002 period. (See the accompanying schedules for a reconciliation of GAAP to non-GAAP measures.)

Terry Swift, President and CEO of Swift Energy Company, noted, “The second quarter results demonstrate the continued improvement in the quality of our reserves and production base as well as our ability to deliver organic growth. We are making good progress toward accomplishing our strategic and operational goals for 2003. Supported by our increasing production, we believe we will reduce our unit costs by year-end. We also believe that the momentum we are creating with our drilling program will lead us into another year of drill-bit oriented reserves and production growth in 2004.”

Six-Month Results

Through the first six months of 2003, production totaled 26.1 Bcfe, an increase of 5% from 25.0 Bcfe seen last year for the same period. Total revenues for the first six months of 2003 were $104.2 million, up 43% from $72.9 million during the same period last year. During the first half of 2003, net income before accounting change (excluding the effect of SFAS 143 implemented January 1, 2003) increased 168% to $17.7 million ($0.65 per diluted share) from $6.6 million ($0.25 per diluted share) in the first half of 2002. Net income during this same period was $13.3 million or $0.49 per diluted share including the cumulative effect of this accounting change. Cash flow before changes in working capital (a non-GAAP measure) increased 84% in the first half of 2003 to $58.4 million ($2.13 per diluted share) from $31.7 million ($1.21 per diluted share) in the same period in 2002. Net cash provided by operating activities for the first half of 2003 increased 50% to $53.5 million ($1.96 per diluted share) from $35.6 million ($1.36 per diluted share) in the 2002 period. Increased revenues, net income and cash flow in 2003 are primarily the result of higher commodity prices, plus our increased production.

Expenses

Lease operating expenses, before severance and ad valorem taxes, were $0.69 per thousand cubic feet equivalent (“Mcfe”) during the second quarter of 2003, an increase of 25% compared to $0.55 per Mcfe in the same quarter of 2002. The increase was predominately due to significant Lake Washington facility enhancements and workovers during the quarter, as well as scheduled plant shut-downs for maintenance in New Zealand. General and administrative costs increased to $0.25 per Mcfe during this quarter compared to $0.20 per Mcfe in the same quarter of 2002. This increase was mainly attributable to front-end costs associated with the increased activity at Lake Washington, continued transition away from partnerships and corporate governance expenses. Depreciation, depletion and amortization was $1.18 per Mcfe in the second quarter 2003 compared to $1.13 per Mcfe in the comparable quarter last year, and interest expense was $0.50 per Mcfe compared to $0.48 per Mcfe for the same periods. Also, severance and ad valorem taxes were up appreciably due to higher commodity prices.

Production

Domestic production increased 10% to 8.5 Bcfe from first quarter 2003 production of 7.7 Bcfe, demonstrating growth for the second consecutive quarter. Domestic production during the second quarter of 2003 decreased 4% from production of 8.9 Bcfe during the second quarter of 2002. Crude oil accounted for 48% of domestic volumes in the second quarter of 2003, with 42% coming from natural gas and 10% from natural gas liquids.

In New Zealand, Swift Energy New Zealand (“SENZ”) produced 4.8 Bcfe in the second quarter 2003, a 26% increase over production in the same quarter last year. Production was down 7% from first quarter 2003 levels primarily as a result of scheduled plant maintenance at both the TAWN and Rimu processing facilities. Natural gas accounted for 73% of these volumes produced in New Zealand.

Combined production volumes for the second quarter 2003 from both domestic and New Zealand activities were 53% natural gas, 37% crude oil and 10% natural gas liquids.

Pricing

Commodity prices for the second quarter were down compared to prices in the first quarter of 2003 but were up substantially over prices in the second quarter in 2002. Realized domestic natural gas prices received in the second quarter of 2003 were $5.15 per thousand cubic feet (“Mcf”), up 46% from $3.53 per Mcf received in the second quarter of 2002, but down 15% from prices in the first quarter of 2003. Similarly, average domestic crude oil prices in the second quarter this year were down 14% to $28.25 per barrel compared to prices in the first quarter of 2003, but 12% higher than prices for the same quarter last year. Domestic prices for natural gas liquids also increased when compared to those in the comparable period last year, with a composite average domestic price of $4.71 per Mcfe for the second quarter of 2003, which was 34% more than the $3.52 per Mcfe received in the same quarter of 2002.

In New Zealand, SENZ has seen its average realized price increase for six straight quarters due to a combination of higher crude oil prices in some quarters, a beneficial currency exchange rate during this period and additional natural gas sales above minimum contract amounts in a tightening New Zealand gas market. The composite average price for New Zealand in the second quarter 2003 was $2.28 per Mcfe, a 23% increase over prices received in the second quarter of the previous year. Similar increases over prices received in the same quarter last year were seen on an individual product basis, with SENZ receiving an average price of $1.75 per Mcf for its natural gas in the second quarter of 2003, a 29% increase from $1.36 received in the second quarter of 2002; $26.68 per barrel of crude oil in the second quarter of 2003, up 7% from $25.01 per barrel averaged in the 2002 period; and $13.36 per barrel for natural gas liquids in the second quarter of 2003, a 19% increase from $11.18 per barrel averaged in the second quarter of 2002.

Domestic Operations

Swift Energy successfully drilled all 19 wells in the second quarter, with all but five of these successful wells drilled in the Lake Washington Field. Two of the 19 wells were exploration wells. Four wells were drilled in the AWP Olmos area in McMullen County, Texas and one non-operated well was drilled in the Garcia Ranch area of Kenedy County, Texas. Since the end of the second quarter the company has drilled four additional wells. Three of the wells were in the Lake Washington Field, with one being unsuccessful. The fourth was an unsuccessful well in the Garcia Ranch area. Year-to-date, the Company has successfully drilled 34 of 42 wells domestically, for an overall success ratio of 81%. Currently, the Company is drilling two wells in the Lake Washington area and plans to commence further drilling operations in the Garcia Ranch area, AWP Olmos area and the Brookeland Field in Newton County, Texas later in the third quarter.

Swift Energy also reported that production from its interests in the Lake Washington Field averaged over 8,500 gross (7,000 net) barrels of oil per day for the month of July 2003. As previously announced on July 8, 2003, an increase of approximately 15% in the Company’s capital budget will be used in part to increase the facility capacity at Lake Washington to approximately 20,000 gross barrels per day. Facility upgrades are continuing on schedule in the field and are expected to be completed during the fourth quarter. The Company plans to drill a total of 60 to 70 wells in the Lake Washington area during 2003.

New Zealand Operations

In New Zealand, the Kauri-A4 well began producing into the Rimu Production Station (“RPS”) in mid-July. This well is currently producing at a rate of approximately 3,000 Mcf and 140 barrels of condensate per day from the Kauri Sand. The Kauri-E1 well was drilled during the second quarter to a depth of approximately 8,777 feet true vertical depth in a deviated hole and encountered the Kauri Sand. Pipe has been set in the Kauri-E1 well, and it will be fracture stimulated later this quarter. The Kauri-E2 well, also targeting the Kauri Sand, is now drilling and expected to be completed this month. Following the drilling and completion of this well, a fracture stimulation program is planned to improve production from the Rimu/Kauri area. Re-entry of the Tuihu exploration well is planned for the second half of the year targeting the Tariki Sands. Swift will operate this well and has a 50% working interest.

As previously announced, SENZ has entered into a new agreement with Genesis Power for the sale to Genesis of up to 8 petajoules of natural gas (approximately 7.2 billion cubic feet) per year over a three-year period beginning July 8, 2003. The natural gas deliveries will be used by Genesis Power at its Huntly Power Station, New Zealand's largest thermal power station.

Price Risk Management

Swift Energy also announced that since its last update on July 8, it has continued to enter into additional price risk management transactions. The Company recently purchased additional crude oil floors, which cover 60,000 barrels in September and October and 30,000 barrels in November, all at a strike price of $27.50 per barrel.

Earnings Conference Call

Swift Energy Company will announce second quarter earnings results today, August 6, 2003 at 9:00 a.m. CDT via a conference call. The dial-in number is 973-339-3086. Please dial-in five to ten minutes prior to the start of the call. A pass code is not required to participate in this call. The digital replay number is 973-341-3080 (Pin# 4017983) and will be available until August 14, 2003. In addition, this call will be webcast 'live' and archived through our website at http://www.swiftenergy.com

Swift Energy Company engages in developing, exploring, acquiring, and operating oil and gas properties, with a focus on onshore and inland waters oil and natural gas reserves in Texas and Louisiana and onshore oil and natural gas reserves in New Zealand. Founded in 1979 with headquarters in Houston, Texas, the Company has consistently grown its proved oil and gas reserves, production, and cash flow through a disciplined program of acquisitions and drilling, while maintaining a strong financial position.

This material includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The opinions, forecasts, projections, guidance or other statements other than statements of historical fact, are forward-looking statements. These statements are based upon assumptions that are subject to change and to risks, especially volatility in oil or gas prices, and lately availability of services and supplies. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to have been correct. Certain risks and uncertainties inherent in the Company’s business are set forth in the filings of the Company with the Securities and Exchange Commission. Estimates of future financial or operating performance provided by the Company are based on existing market conditions and engineering and geologic information available at this time. Actual financial and operating performance may be higher or lower. Future performance is dependent upon oil and gas prices, exploratory and development drilling results, engineering and geologic information and changes in market conditions.


SWIFT ENERGY COMPANY
SUMMARY FINANCIAL INFORMATION
(UNAUDITED)

In Thousands Except Per Share and Price Amounts

 

Three Months Ended

Six Months Ended

 

June 30,

June 30,

 

2003

2002

Percent Change

2003

2002

Percent Change

Revenues

           

Oil & Gas Sales

$   50,909

$   38,331

33%

$ 105,760

$   64,944

63%

Other

       (191)

       239

NM

    (1,542)

       7,980

NM

Total Revenue

$   50,718

$   38,570

31%

$ 104,218

$   72,924

43%

Net Income Before Accounting Change1

$   7,221

$   3,584

101%

$   17,706

$   6,604

168%

Basic EPS, Before Accounting Change

$      0.26

$    0.13

96%

$      0.65

$    0.26

153%

             

Diluted EPS, Before Accounting Change

$      0.26

$     0.13

96%

$      0.65

$     0.25

159%

SFAS 143 Accounting Change

---

---

 

$ 4,377

---

NM

     Per Share

---

---

 

$ 0.16

---

NM

Net Income

$    7,221

$   3,584

101%

$  13,330

$   6,604

102%

Basic EPS

$      0.26

$    0.13

96%

$      0.49

$    0.26

94%

             

Diluted EPS

$     0.26

$     0.13

96%

$     0.49

$     0.25

95%

             

Net Cash Provided By

           

     Operating Activities

$  26,723

$   24,752

8%

$  53,522

$   35,586

50%

Net Cash Provided By

           

     Operating Activities, Per Diluted Share

$       0.97

$       0.92

6%

$       1.96

$       1.36

44%

Cash Flow Before Working Capital

           

     Changes2 (non-GAAP measure)

$   26,742

$   20,274

32%

$   58,384

$   31,736

84%

Cash Flow Before Working

           

     Capital Changes, Per Diluted Share

$       0.98

$       0.75

30%

$       2.13

$       1.21

76%

             

Weighted Average Shares

           

     Outstanding (WASO)

27,311

26,566

3%

27,277

25,724

6%

EBITDA2 (non-GAAP measure)

$   33,625

$  25,940

30%

$   71,661

$  48,455

48%

Production (Bcfe):

13.3

12.7

5%

26.1

25.0

5%

Domestic

8.5

8.9

(4%)

16.2

18.6

(13%)

New Zealand

4.8

3.8

26%

9.9

6.4

55%

Realized Price ($/Mcfe):

$3.84

$3.02

27%

$4.05

$2.60

56%

Domestic

$4.71

$3.52

34%

$5.17

$2.90

79%

New Zealand

$2.28

$1.86

23%

$2.22

$1.75

27%

(1) SFAS 143 – Statement of Financial Accounting Standards No. 143 (SFAS No. 143), "Accounting for Asset Retirement Obligations," which requires companies to record the present value of estimated future abandonment obligations as a liability, with a corresponding entry to oil and gas assets.

(2) See reconciliation on page 9. Management believes that the non-GAAP measures EBITDA and cash flow before working capital changes are useful information to investors because they are widely used by professional research analysts in the valuation, comparison, rating and investment recommendations of companies within the oil and gas exploration and production industry. Many investors use the published research of these analysts in making their investment decisions.


SWIFT ENERGY COMPANY
SUMMARY BALANCE SHEET INFORMATION

In Thousands

 

As of
June 30, 2003

 

As of
December 31, 2002

 

       (Unaudited)     

 

                                     

       

Assets:

Current Assets:

     

     Cash and Cash Equivalents

$ 2,126

 

$ 3,816

     Other Current Assets

   34,100

 

   25,952

  Total Current Assets

36,226

 

29,768

       

Oil and Gas Properties

1,283,329

 

1,220,237

Other Fixed Assets

10,047

 

9,596

Less-Accumulated DD&A

(534,826)

 

(504,324)

 

758,550

 

725,509

Other Assets

      10,018

 

      11,729

 

$ 804,794

 

$ 767,006

       

Liabilities:

     

Current Liabilities

$   47,056

 

$   46,884

Long-Term Debt

331,812

324,272

Deferred Income Taxes

36,270

 

30,777

Asset Retirement Obligation

9,520

 

---

Stockholders’ Equity

380,135

 

365,073

 

$ 804,794

 

$ 767,006

       
       

Note: Items may not total due to rounding


 

SWIFT ENERGY COMPANY
SUMMARY INCOME STATEMENT INFORMATION
(UNAUDITED)

In Thousands Except Per Mcfe Amounts

Three Months Ended

Six Months Ended

June 30, 2003

Per Mcfe

June 30, 2003

Per Mcfe

Revenues:

     Oil & Gas Sales

$

50,909

$

3.84

$

105,760

$

4.05

     Other Revenue

(191)

(0.01)

(1,542)

(0.06)

50,718

3.82

104,218

3.99

Costs and Expenses:

     General and administrative, net

3,338

0.25

6,895

0.26

     Depreciation, Depletion & Amortization

15,677

1.18

30,588

1.17

     Accretion of asset retirement obligation

202

0.02

417

0.02

     Oil & Gas Production Costs

9,172

0.69

16,485

0.63

     Severance & Ad Valorem  Taxes/Royalty

4,583

0.35

9,177

0.35

     Interest Expense, Net

 

6,673

   

0.50

     

13,358

   

0.51

         Total Costs & Expenses

39,644

2.99

76,920

2.94

Income before Income Taxes & Change

     in Accounting Principle

11,074

0.83

27,298

1.04

Provision for Income Taxes

3,852

0.29

9,591

0.37

Income Before Changes in

     Accounting Principle

$

7,221

$

0.54

$

17,706

$

0.68

Cumulative Effect of Change in

     Accounting Principle (SFAS 143)

      ---

      --

4,377

0.17

Net Income

$

7,221

$

0.54

$

13,330

$

0.51

Additional Information:

     Capital Expenditures

$

35,926

$

62,261

     Capitalized General & Administrative

$

2,124

$

4,669

     Capitalized Interest Expense

$

1,747

$

3,494

     Deferred Income Tax

$

3,722

$

9,460

Note: Items may not total due to rounding


 

Swift Energy Company
CONSOLIDATED STATEMENTS OF CASH FLOW
(UNAUDITED)

In Thousands

 

Six Months Ended,

 

June 30, 2003

June 30, 2002

Cash Flows From Operating Activities:

   

     Net Income

$ 13,330

$ 6,604

     Adjustments to reconcile net income to net cash

   

          provided by operating activities -

   

     Cumulative effect of changes in accounting principle

4,377

---

     Depreciation, depletion, and amortization

30,588

28,302

     Accretion of asset retirement obligation

417

---

     Deferred income taxes

9,460

3,585

     Gain on asset disposition

---

(7,333)

     Other

212

577

     Change in assets and liabilities -

   

          Increase in accounts receivable, excluding

   

              income taxes receivable

(5,375)

(62)

          Increase in accounts payable and accrued liabilities

513

3,311

          Decrease in income taxes receivable

        ---

600 

     

Net Cash Provided by Operating Activities

53,522

35,586

     

Cash Flows From Investing Activities:

   

     Additions to property and equipment

(62,261)

(102,632)

      Proceeds from the sale of property and equipment

755

9,594

      Net cash distributed as operator of oil & gas properties

(1,956)

(6,750)

      Net cash distributed as operator of partnerships and joint ventures

(255)

(17,420)

Other

(86)

195

     

Net Cash Used in Investing Activities

(63,803)

(117,012)

     

Cash Flows From Financing Activities:

   

     Proceeds from long-term debt

---

200,000

     Net proceeds from (payments of) bank borrowings

7,500

(134,000)

     Net proceeds from issuance of common stock

1,091

31,249

     Payments of debt issuance costs

---

(6,166)

     

Net Cash Provided by Financing Activities

8,591

91,083

     

Net Increase (Decrease) in Cash and Cash Equivalents

(1,690)

9,657

     

Cash and Cash Equivalents at the Beginning of the Period

3,816

2,149

     

Cash and Cash Equivalents at the End of the Period

$ 2,126

$ 11,806

     

Note: Items may not total due to rounding


SWIFT ENERGY COMPANY
Reconciliation of GAAP to non-GAAP Measures (a)
Three and Six Month Periods ended June 30, 2003 and June 30, 2002
(UNAUDITED)

In Thousands

Below is a reconciliation of EBITDA to Net Income and Cash Flow Before Working Capital Changes to Net Cash Provided by Operating Activities.

 

                  Three Months Ended,

 
 

June 30, 2003

June 30, 2002

 

NET INCOME TO EBITDA RECONCILIATIONS:

     
       

     Net Income

$ 7,221

$ 3,584

101%

     Provision for Income taxes

3,852

1,935

 

     Cumulative Effect of Accounting Change

--

--

 

     Interest Expense, Net

6,673

6,080

 

     Depreciation, Depletion & Amortization & ARO

15,879

14,342

 

EBITDA

$  33,625

$  25,940

30%

       
 

                     Six Months Ended,

 
 

June 30, 2003

June 30, 2002

 
       

     Net Income

$ 13,330

$ 6,604

102%

     Provision for Income taxes

9,591

3,589

 

     Cumulative Effect of Accounting Change

4,377

--

 

     Interest Expense, Net

13,358

9,960

 

     Depreciation, Depletion & Amortization & ARO

31,005

28,302

 

EBITDA

$  71,661

$  48,455

48%

       
 

                 Three Months Ended,

 
 

June 30, 2003

June 30, 2002

 

NET CASH FLOW RECONCILIATIONS:

     
       

     Net Cash Provided by Operating Activities

$ 26,723

$   24,752

8%

     Increases and Decreases In:

     

        Accounts Receivable, net of taxes

(1,702)

180

 

        Accounts Payable and Accrued Liabilities

1,720

(4,658)

 

       Income Taxes Receivables

--- 

---

 

Cash Flow Before Working Capital Changes

$   26,742

$ 20,274

32%

 

 

                     Six Months Ended,

 
 

June 30, 2003

June 30, 2002

 

Net Cash Provided by Operating Activities

$ 53,522

$   35,586

50%

     Increases and Decreases In:

     

       Accounts Receivable, net of taxes

5,375

62

 

       Accounts Payable and Accrued Liabilities

(513)

(3,311)

 

       Income Taxes Receivables

---

(600)

 

Cash Flow Before Working Capital Changes

$   58,384

$ 31,736

84%

 

          (a) GAAP—Generally Accepted Accounting Principles

Note: Items may not total due to rounding


 

SWIFT ENERGY COMPANY
OPERATIONAL INFORMATION
QUARTERLY COMPARISON -- SEQUENTIAL & YEAR-OVER-YEAR

(UNAUDITED)

 

Three Months Ended,

 

Three Months Ended,

   

June 30, 2003

March 31, 2003

Percent
Change

June 30, 2002

Percent
Change

             

Total Company Production:

           

     Oil & Natural Gas Equivalent (Bcfe)

 

13.28

12.86

3%

12.68

5%

     Natural Gas (Bcf)

 

7.08

7.68

(8%)

6.66

6%

     Crude Oil (MBbl)

 

822

690

19%

673

22%

     NGLs (MBbl)

 

211

173

22%

329

(36%)

             

Domestic Production:

           

     Oil & Natural Gas Equivalent (Bcfe)

 

8.49

7.71

10%

8.88

(4%)

     Natural Gas (Bcf)

 

3.59

3.64

(1%)

3.80

(6%)

     Crude Oil (MBbl)

 

676

578

17%

569

19%

     NGLs (MBbl)

 

140

100

40%

279

(50%)

             

New Zealand Production:

           

     Oil & Natural Gas Equivalent (Bcfe)

 

4.79

5.16

(7%)

3.79

26%

     Natural Gas (Bcf)

 

3.48

4.04

(14%)

2.86

22%

     Crude Oil (MBbl)

 

146

112

30%

104

40%

     NGLs (MBbl)

 

72

73

(1%)

51

41%

             
             

Total Company Average Prices:

           

     Combined Oil & Natural Gas ($/Mcfe)

 

$     3.84

$     4.26

(10%)

$ 3.02

27%

     Natural Gas ($/Mcf)

 

$     3.47

$     3.71

(6%)

$ 2.60

33%

     Crude Oil ($/Bbl)

 

$   27.97

$   32.73

(15%)

$ 25.11

11%

     NGLs ($/Bbl)

 

$   15.81

$   21.90

(28%)

$ 12.52

26%

             

Domestic Average Prices:

           

     Combined Oil & Natural Gas ($/Mcfe)

 

$     4.71

$     5.68

(17%)

$ 3.52

34%

     Natural Gas ($/Mcf)

 

$     5.15

$     6.03

(15%)

$ 3.53

46%

     Crude Oil ($/Bbl)

 

$   28.25

$   32.80

(14%)

$ 25.13

12%

     NGLs ($/Bbl)

 

$   17.07

$   28.47

(40%)

$ 12.77