|
|
|
|
FORM 10-K FOR FISCAL YEAR ENDED DECEMBER 31, 2007
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
10. Condensed Consolidating Financial Information
In December 2005, we amended the indenture for our
9-3/8% Senior Subordinated Notes due 2012, which were redeemed in June
2007, and our 7-5/8% Senior Notes due 2011 to reflect our new holding
company organizational structure (as discussed in Note 1). As part of
this restructuring our indentures were amended so that both Swift Energy
Company and Swift Energy Operating, LLC (a wholly owned indirect
subsidiary of Swift Energy Company) became co-obligors of these senior
notes and senior subordinated debt. The co-obligations on our Notes due
2011 are full and unconditional and are joint and several. Prior to this
restructure, Swift Energy Company was the sole obligor. The following is
condensed consolidating financial information for Swift Energy Company,
Swift Energy Operating, LLC, and other subsidiaries:
Condensed Consolidating Balance Sheets
|
(in
thousands)
|
|
December
31, 2007
|
|
|
|
|
Swift
Energy Co. (Parent and
Co-obligor)
|
|
|
Swift
Energy Operating, LLC
(Co-obligor)
|
|
|
Other
Subsidiaries
|
|
|
Eliminations
|
|
|
Swift
Energy Co. Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
assets
|
|
$ |
--- |
|
|
$ |
89,513 |
|
|
$ |
110,437 |
|
|
$ |
--- |
|
|
$ |
199,950 |
|
|
Property
and equipment
|
|
|
--- |
|
|
|
1,760,195 |
|
|
|
--- |
|
|
|
--- |
|
|
|
1,760,195 |
|
|
Investment
in subsidiaries (equity method)
|
|
|
836,054 |
|
|
|
--- |
|
|
|
760,158 |
|
|
|
(1,596,212 |
) |
|
|
--- |
|
|
Other
assets
|
|
|
--- |
|
|
|
28,828 |
|
|
|
--- |
|
|
|
(19,922 |
) |
|
|
8,906 |
|
|
Total
assets
|
|
$ |
836,054 |
|
|
$ |
1,878,536 |
|
|
$ |
870,595 |
|
|
$ |
(1,616,134 |
) |
|
$ |
1,969,051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
$ |
--- |
|
|
$ |
195,542 |
|
|
$ |
34,541 |
|
|
$ |
(19,922 |
) |
|
$ |
210,161 |
|
|
Long-term
liabilities
|
|
|
--- |
|
|
|
922,836 |
|
|
|
--- |
|
|
|
--- |
|
|
|
922,836 |
|
|
Stockholders’
equity
|
|
|
836,054 |
|
|
|
760,158 |
|
|
|
836,054 |
|
|
|
(1,596,212 |
) |
|
|
836,054 |
|
|
Total
liabilities and stockholders’ equity
|
|
$ |
836,054 |
|
|
$ |
1,878,536 |
|
|
$ |
870,595 |
|
|
$ |
(1,616,134 |
) |
|
$ |
1,969,051 |
|
|
(in
thousands)
|
|
December
31, 2006
|
|
|
|
|
Swift
Energy Co. (Parent and
Co-obligor)
|
|
|
Swift
Energy Operating, LLC
(Co-obligor)
|
|
|
Other
Subsidiaries
|
|
|
Eliminations
|
|
|
Swift
Energy Co. Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
assets
|
|
$ |
--- |
|
|
$ |
75,270 |
|
|
$ |
8,513 |
|
|
$ |
--- |
|
|
$ |
83,783 |
|
|
Property
and equipment
|
|
|
--- |
|
|
|
1,239,722 |
|
|
|
--- |
|
|
|
--- |
|
|
|
1,239,722 |
|
|
Investment
in subsidiaries (equity method)
|
|
|
797,917 |
|
|
|
--- |
|
|
|
590,720 |
|
|
|
(1,388,637 |
) |
|
|
--- |
|
|
Other
assets
|
|
|
--- |
|
|
|
42,519 |
|
|
|
253,085 |
|
|
|
(33,427 |
) |
|
|
262,177 |
|
|
Total
assets
|
|
$ |
797,917 |
|
|
$ |
1,357,511 |
|
|
$ |
852,318 |
|
|
$ |
(1,422,064 |
) |
|
$ |
1,585,682 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
$ |
--- |
|
|
$ |
137,016 |
|
|
$ |
8,455 |
|
|
$ |
--- |
|
|
$ |
145,471 |
|
|
Long-term
liabilities
|
|
|
--- |
|
|
|
629,775 |
|
|
|
45,946 |
|
|
|
(33,427 |
) |
|
|
642,294 |
|
|
Stockholders’
equity
|
|
|
797,917 |
|
|
|
590,720 |
|
|
|
797,917 |
|
|
|
(1,388,637 |
) |
|
|
797,917 |
|
|
Total
liabilities and stockholders’ equity
|
|
$ |
797,917 |
|
|
$ |
1,357,511 |
|
|
$ |
852,318 |
|
|
$ |
(1,422,064 |
) |
|
$ |
1,585,682 |
|
|
(in
thousands)
|
|
December
31, 2005
|
|
|
|
|
Swift
Energy Co. (Parent and
Co-obligor)
|
|
|
Swift
Energy Operating, LLC
(Co-obligor)
|
|
|
Other
Subsidiaries
|
|
|
Eliminations
|
|
|
Swift
Energy Co. Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |