FORM 10-K FOR FISCAL YEAR ENDED DECEMBER 31, 2006 |
|
|
Consolidated Statements of Cash Flows |
Swift Energy Company and Subsidiaries |
|
|
Year Ended December 31,
2006
2005
2004
Cash Flows from Operating Activities: Net income $
161,565,340
$
115,778,456
$
68,450,917
Adjustments to reconcile net income to net cash provided by operating activities- Depreciation, depletion, and amortization 169,295,774
107,477,787
81,580,828
Accretion of asset retirement obligation 1,034,322
761,042
673,654
Deferred income taxes 90,027,972
61,911,095
32,513,325
Stock-based compensation expense 6,905,260
1,450,600
57,709
Debt retirement cost – cash and non-cash ---
---
9,536,268
Other 3,225,561
362,013
(357,164)
Change in assets and liabilities- Increase in accounts receivable (19,178,818)
(6,778,383)
(11,040,543)
Increase in accounts payable and accrued liabilities 10,905,914
5,071,870
843,341
Increase (decrease) in income taxes payable 883,639
---
(135,984)
Increase (decrease) in accrued interest 256,082
(700,996)
460,536
------------------------- ------------------------- -------------------------
Net Cash Provided by Operating Activities 424,921,046
285,333,484
182,582,887
------------------------- ------------------------- -------------------------
Cash Flows from Investing Activities: Additions to property and equipment (363,222,113)
(235,547,815)
(171,095,101)
Proceeds from the sale of property and equipment 24,678,020
7,296,833
5,058,147
Acquisition of properties (194,269,399)
(28,927,091)
(27,196,336)
Net cash received as operator of oil and gas properties 9,385,700
17,797,022
3,921,673
Net cash received (distributed) as operator of partnerships 409,816
(948,292)
884,093
Other (528,415)
255,189
(658,630)
------------------------- ------------------------- ------------------------- Net Cash Used in Investing Activities (523,546,391)
(240,074,154)
(189,086,154)
------------------------- ------------------------- ------------------------- Cash Flows from Financing Activities: Proceeds from long-term debt ---
---
150,000,000
Payments of long-term debt ---
---
(125,000,000)
Net proceeds from (payments of) bank borrowings 31,400,000
(7,500,000)
(8,400,000)
Net proceeds from issuances of common stock 12,508,621
10,325,114
4,825,251
Excess tax benefits from stock-based awards 3,327,713
---
---
Payments of debt retirement costs ---
---
(6,734,611)
Payments of debt issuance costs (557,500)
---
(4,333,535)
------------------------- ------------------------- ------------------------- Net Cash Provided by Financing Activities 46,678,834
2,825,114
10,357,105
------------------------- ------------------------- ------------------------- Net Increase (Decrease) in Cash and Cash Equivalents $
(51,946,511)
$
48,084,444
$
3,853,838
Cash and Cash Equivalents at Beginning of Year 53,004,562
4,920,118
1,066,280
------------------------- ------------------------- ------------------------- Cash and Cash Equivalents at End of Year $
1,058,051
$
53,004,562
$
4,920,118
============= ============= ============= Supplemental Disclosures of Cash Flows Information: Cash paid during year for interest, net of amounts capitalized $
22,690,797
$
24,482,934
$
26,064,158
Cash paid during year for income taxes $
9,779,500
$
750,000
$
476,000
Go to...
This page was last updated on Thursday, March 29, 2007 , at 02:40:37 PM .
Copyright © 1994-2008 by Swift Energy Company.
Click here to go to our home page or search
page.
Please note the terms of use for
the Swift Energy web site.
If you have comments or questions, see our feedback or
requests pages.
Contact Swift Energy Company Stockholder Relations through e-mail info@swiftenergy.com
or telephone (281) 874-2700.