FORM 10-K FOR FISCAL YEAR ENDED DECEMBER 31, 2005 |
|
|
Consolidated Statements of Cash Flows |
Swift Energy Company and Subsidiaries |
|
|
Year Ended December 31,
2005
2004 2003 --------------------------
-------------------------- -------------------------- Cash Flows from Operating Activities: Net income $ 115,778,456
$ 68,450,917
$ 29,893,812
Adjustments to reconcile net income to net cash provided by operating activities- Cumulative effect of change in accounting principle ---
---
4,376,852
Depreciation, depletion, and amortization 107,477,787
81,580,828
63,072,057
Accretion of asset retirement obligation 761,042
673,654
857,356
Deferred income taxes 61,911,095
32,513,325
16,332,492
Debt retirement cost – cash and non-cash ---
9,536,268
---
Other 1,812,613
(435,439)
908,927
Change in assets and liabilities- Increase in accounts receivable (6,778,383) (11,040,543) (7,163,304) Increase in accounts payable and accrued liabilities 5,071,870
843,341
2,432,111
Increase (decrease) in accrued interest (700,996)
460,536
116,976
--------------------------
-------------------------- -------------------------- Net Cash Provided by Operating Activities 285,333,484
182,582,887
110,827,279
--------------------------
-------------------------- -------------------------- Cash Flows from Investing Activities: Additions to property and equipment (235,547,815) (171,095,101) (144,503,180) Proceeds from the sale of property and equipment 7,296,833
5,058,147
10,186,970
Acquisition of South Bearhead Creek fields (28,927,091) --- --- Acquisition of Bay de Chene and Cote Blanche Island fields --- (27,196,336) --- Net cash received as operator of oil and gas properties 17,797,022 3,921,673 3,073,718 Net cash received (distributed) as operator of partnerships (948,292) 884,093 260,726 Other 255,189 (658,630) (71,193) --------------------------
-------------------------- -------------------------- Net Cash Used in Investing Activities (240,074,154) (189,086,154) (131,052,959) --------------------------
-------------------------- -------------------------- Cash Flows from Financing Activities: Proceeds from long-term debt --- 150,000,000 --- Payments of long-term debt --- (125,000,000) --- Net proceeds from (payments of) bank borrowings (7,500,000) (8,400,000) 15,900,000 Net proceeds from issuances of common stock 10,325,114
4,825,251
1,575,853
Payments of debt retirement costs --- (6,734,611) --- Payments of debt issuance costs --- (4,333,535) --- Net Cash Provided by Financing Activities --------------------------
-------------------------- -------------------------- 2,825,114
10,357,105 17,475,853 --------------------------
-------------------------- -------------------------- Net Increase (Decrease) in Cash and Cash Equivalents $ 48,084,444
$ 3,853,838 $ (2,749,827) Cash and Cash Equivalents at Beginning of Year 4,920,118
1,066,280
3,816,107
--------------------------
-------------------------- -------------------------- Cash and Cash Equivalents at End of Year $ 53,004,562
$ 4,920,118
$ 1,066,280
=============
=============
=============
Supplemental Disclosures of Cash Flows Information: Cash paid during year for interest, net of amounts capitalized $ 24,482,934
$ 26,064,158
$ 25,763,169
Cash paid during year for income taxes $ 750,000
$ 476,000
$ 129,738
Go to...
This page was last updated on Tuesday, March 14, 2006 , at 12:07:47 PM .
Copyright © 1994-2008 by Swift Energy Company.
Click here to go to our home page or search
page.
Please note the terms of use for
the Swift Energy web site.
If you have comments or questions, see our feedback or
requests pages.
Contact Swift Energy Company Stockholder Relations through e-mail info@swiftenergy.com
or telephone (281) 874-2700.