FORM 10-K FOR FISCAL YEAR ENDED DECEMBER 31, 2004


Consolidated Statements of Cash Flows

Swift Energy Company and Subsidiaries


 

Year Ended December 31,

2004

 

2003

 

2002

Cash Flows from Operating Activities:

   Net income

$

68,450,917

$

29,893,812

$

11,923,227

   Adjustments to reconcile net income to net cash provided

      by operating activities-

   Cumulative effect of change in accounting principle

---

4,376,852

---

   Depreciation, depletion, and amortization

81,580,828

63,072,057

56,224,392

   Accretion of asset retirement obligation

673,654

857,356

---

   Deferred income taxes

32,513,325

16,332,492

6,482,724

   Debt retirement cost – cash and non-cash

9,536,268

---

---

   Gain on asset disposition

---

---

(7,332,668)

   Other

(435,439)

908,927

270,770

   Change in assets and liabilities-

      (Increase) decrease in accounts receivable

(11,040,543)

(7,163,304)

883,419

      Increase in accounts payable and accrued liabilities

 

843,341

 

2,432,111

 

206,163

      Increase in accrued interest

 

460,536

 

116,976

 

2,968,287

 

-------------------------

 

-------------------------

 

-------------------------

         Net Cash Provided by Operating Activities

 

182,582,887

 

110,827,279

 

71,626,314

-------------------------

-------------------------

-------------------------

Cash Flows from Investing Activities:

   Additions to property and equipment

(171,095,101)

(144,503,180)

(103,773,337)

   Proceeds from the sale of property and equipment

5,058,147

10,186,970

13,256,674

   Acquisition of TAWN fields

---

---

(51,460,586)

   Acquisition of Bay de Chene and Cote Blanche Island fields

(27,196,336)

---

---

   Net cash received as operator of oil and gas properties

3,921,673

3,073,718

4,152,645

   Net cash received (distributed) as operator of partnerships

884,093

260,726

(23,241,501)

   Other

 

(658,630)

 

(71,193)

 

(39,953)

 

-------------------------

 

-------------------------

 

-------------------------

         Net Cash Used in Investing Activities

 

(189,086,154)

 

(131,052,959)

 

(161,106,058)

-------------------------

-------------------------

-------------------------

Cash Flows from Financing Activities:

   Proceeds from long-term debt

150,000,000

---

200,000,000

   Payments of long-term debt

(125,000,000)

---

---

   Net proceeds from (payments of) bank borrowings

(8,400,000)

15,900,000

(134,000,000)

   Net proceeds from issuances of common stock

4,825,251

1,575,853

31,409,200

  Payments of debt retirement costs

(6,734,611)

---

---

  Payments of debt issuance costs

(4,333,535)

---

(6,262,435)

-------------------------

-------------------------

-------------------------

         Net Cash Provided by Financing Activities

 

10,357,105

 

17,475,853

 

91,146,765

-------------------------

-------------------------

-------------------------

Net Increase (Decrease) in Cash and Cash Equivalents

$

3,853,838

$

(2,749,827)

$

1,667,021

Cash and Cash Equivalents at Beginning of Year

 

1,066,280

 

3,816,107

 

2,149,086

-------------------------

-------------------------

-------------------------

Cash and Cash Equivalents at End of Year

$

4,920,118

$

1,066,280

$

3,816,107

=============

=============

=============

Supplemental Disclosures of Cash Flows Information:

Cash paid during year for interest, net of amounts capitalized

$

26,064,158

$

25,763,169

$

19,189,822

Cash paid during year for income taxes

$

476,000

$

129,738

$

2,500

Non-Cash Financing Activity:

Issuance of common stock in acquisitions

$

---

$

---

$

8,116,200

 

 


Go to...


This page was last updated on Friday, March 10, 2006 , at 01:06:19 PM .

Copyright © 1994-2008 by Swift Energy Company.
Click here to go to our home page or search page.
Please note the terms of use for the Swift Energy web site.
If you have comments or questions, see our feedback or requests pages.
Contact Swift Energy Company Stockholder Relations through e-mail info@swiftenergy.com or telephone (281) 874-2700.