FORM 10-K FOR FISCAL YEAR ENDED DECEMBER 31, 2004 |
|
|
Consolidated Statements of Cash Flows |
Swift Energy Company and Subsidiaries |
|
|
|
Year Ended December 31, |
|||||||||||||||
|
2004 |
|
2003 |
|
2002 |
|||||||||||
|
Cash Flows from Operating Activities: |
|||||||||||||||
|
Net income |
$ |
68,450,917 |
$ |
29,893,812 |
$ |
11,923,227 |
|||||||||
|
Adjustments to reconcile net income to net cash provided |
|||||||||||||||
|
by operating activities- |
|||||||||||||||
|
Cumulative effect of change in accounting principle |
--- |
4,376,852 |
--- |
||||||||||||
|
Depreciation, depletion, and amortization |
81,580,828 |
63,072,057 |
56,224,392 |
||||||||||||
|
Accretion of asset retirement obligation |
673,654 |
857,356 |
--- |
||||||||||||
|
Deferred income taxes |
32,513,325 |
16,332,492 |
6,482,724 |
||||||||||||
|
Debt retirement cost – cash and non-cash |
9,536,268 |
--- |
--- |
||||||||||||
|
Gain on asset disposition |
--- |
--- |
(7,332,668) |
||||||||||||
|
Other |
(435,439) |
908,927 |
270,770 |
||||||||||||
|
Change in assets and liabilities- |
|||||||||||||||
|
(Increase) decrease in accounts receivable |
(11,040,543) |
(7,163,304) |
883,419 |
||||||||||||
|
Increase in accounts payable and accrued liabilities |
|
843,341 |
|
2,432,111 |
|
206,163 |
|||||||||
|
Increase in accrued interest |
|
460,536 |
|
116,976 |
|
2,968,287 |
|||||||||
|
------------------------- |
------------------------- |
------------------------- |
|||||||||||||
|
Net Cash Provided by Operating Activities |
|
182,582,887 |
|
110,827,279 |
|
71,626,314 |
|||||||||
|
------------------------- |
------------------------- |
------------------------- |
|||||||||||||
|
Cash Flows from Investing Activities: |
|||||||||||||||
|
Additions to property and equipment |
(171,095,101) |
(144,503,180) |
(103,773,337) |
||||||||||||
|
Proceeds from the sale of property and equipment |
5,058,147 |
10,186,970 |
13,256,674 |
||||||||||||
|
Acquisition of TAWN fields |
--- |
--- |
(51,460,586) |
||||||||||||
|
Acquisition of Bay de Chene and Cote Blanche Island fields |
(27,196,336) |
--- |
--- |
||||||||||||
|
Net cash received as operator of oil and gas properties |
3,921,673 |
3,073,718 |
4,152,645 |
||||||||||||
|
Net cash received (distributed) as operator of partnerships |
884,093 |
260,726 |
(23,241,501) |
||||||||||||
|
Other |
|
(658,630) |
|
(71,193) |
|
(39,953) |
|||||||||
|
------------------------- |
------------------------- |
------------------------- |
|||||||||||||
|
Net Cash Used in Investing Activities |
|
(189,086,154) |
|
(131,052,959) |
|
(161,106,058) |
|||||||||
|
------------------------- |
------------------------- |
------------------------- |
|||||||||||||
|
Cash Flows from Financing Activities: |
|||||||||||||||
|
Proceeds from long-term debt |
150,000,000 |
--- |
200,000,000 |
||||||||||||
|
Payments of long-term debt |
(125,000,000) |
--- |
--- |
||||||||||||
|
Net proceeds from (payments of) bank borrowings |
(8,400,000) |
15,900,000 |
(134,000,000) |
||||||||||||
|
Net proceeds from issuances of common stock |
4,825,251 |
1,575,853 |
31,409,200 |
||||||||||||
|
Payments of debt retirement costs |
(6,734,611) |
--- |
--- |
||||||||||||
|
Payments of debt issuance costs |
(4,333,535) |
--- |
(6,262,435) |
||||||||||||
|
------------------------- |
------------------------- |
------------------------- |
|||||||||||||
|
Net Cash Provided by Financing Activities |
|
10,357,105 |
|
17,475,853 |
|
91,146,765 |
|||||||||
|
------------------------- |
------------------------- |
------------------------- |
|||||||||||||
|
Net Increase (Decrease) in Cash and Cash Equivalents |
$ |
3,853,838 |
$ |
(2,749,827) |
$ |
1,667,021 |
|||||||||
|
Cash and Cash Equivalents at Beginning of Year |
|
1,066,280 |
|
3,816,107 |
|
2,149,086 |
|||||||||
|
------------------------- |
------------------------- |
------------------------- |
|||||||||||||
|
Cash and Cash Equivalents at End of Year |
$ |
4,920,118 |
$ |
1,066,280 |
$ |
3,816,107 |
|||||||||
|
============= |
============= |
============= |
|||||||||||||
|
Supplemental Disclosures of Cash Flows Information: |
|||||||||||||||
|
Cash paid during year for interest, net of amounts capitalized |
$ |
26,064,158 |
$ |
25,763,169 |
$ |
19,189,822 |
|||||||||
|
Cash paid during year for income taxes |
$ |
476,000 |
$ |
129,738 |
$ |
2,500 |
|||||||||
|
Non-Cash Financing Activity: |
|||||||||||||||
|
Issuance of common stock in acquisitions |
$ |
--- |
$ |
--- |
$ |
8,116,200 |
|||||||||
Go to...
This page was last updated on Friday, March 10, 2006 , at 01:06:19 PM .
Copyright © 1994-2008 by Swift Energy Company.
Click here to go to our home page or search
page.
Please note the terms of use for
the Swift Energy web site.
If you have comments or questions, see our feedback or
requests pages.
Contact Swift Energy Company Stockholder Relations through e-mail info@swiftenergy.com
or telephone (281) 874-2700.