FORM 10-K FOR FISCAL YEAR ENDED DECEMBER 31, 2003


Consolidated Statements of Cash Flows

Swift Energy Company and Subsidiaries


 
                        Year ended December 31,

2002 2001 2000
-------------- -------------- --------------
Cash Flows from Operating Activities:
   Net income (loss) $ 11,923,227 $ (22,347,765) $ 59,184,008
   Adjustments to reconcile net income (loss) to net 
        cash provided by operating activities --
      Depreciation, depletion, and amortization 56,224,392 59,502,040 47,771,393
      Write-down of oil and gas properties --- 98,862,247 ---
      Deferred income taxes 6,482,724 (12,555,618) 33,413,626
      Gain on asset disposition (7,332,668) --- ---
      Deferred revenue amortization related to
         production payment --- --- (587,629)
      Other 270,770 509,973 1,075,848
      Change in assets and liabilities--
         (Increase) decrease in accounts receivable,
            excluding income taxes receivable 283,419 16,207,377 (14,308,274)
         Increase in accounts payable and accrued
            liabilities 3,174,450 12,984 1,601,042
         (Increase) decrease in income taxes receivable 600,000 (306,983) 47,213
-------------- -------------- --------------
         Net Cash Provided by Operating Activities 71,626,314 139,884,255 128,197,227
-------------- -------------- --------------
Cash Flows from Investing Activities:
   Additions to property and equipment (155,233,923) (275,126,333) (173,277,356)
   Proceeds from the sale of property and equipment 13,256,674 9,274,440 3,844,375
   Net cash received as operator of oil and gas
      properties 4,152,645 5,927,539 19,769,213
   Net cash received (distributed) as operator of
      partnerships and joint ventures (23,241,501) (3,574,601) 2,674,593
   Other (39,953) (534,898) (1,329)
-------------- -------------- --------------
          Net Cash Used in Investing Activities (161,106,058) (264,033,853) (146,990,504)
-------------- -------------- --------------
Cash Flows from Financing Activities:
   Proceeds from (payments of) long-term debt 200,000,000 --- (15,203,000)
   Net proceeds from (payments of) bank borrowings (134,000,000) 123,400,000 10,600,000
   Net proceeds from issuances of common stock 31,409,200 1,633,508 2,697,561
   Payments of debt issuance costs (6,262,435) (721,756) ---
-------------- -------------- --------------
      Net Cash Provided by (Used in) Financing Activities 91,146,765 124,311,752 (1,905,439)
-------------- -------------- --------------
Net Increase (Decrease) in Cash and Cash Equivalents $ 1,667,021 $ 162,154 $ (20,698,716)
Cash and Cash Equivalents at Beginning of Year 2,149,086 1,986,932 22,685,648
-------------- -------------- --------------
Cash and Cash Equivalents at End of Year $ 3,816,107 $ 2,149,086 $ 1,986,932
========== ========== ==========
Supplemental Disclosures of Cash Flows Information:
Cash paid during year for interest, net of amounts capitalized $19,189,822 $12,207,205 $15,528,280
Cash paid during year for income taxes $       2,500 $    441,926 $               --
Non-Cash Financing Activity:
Issuance of common stock in acquisitions $   8,116,200 $            --- $              ---
Conversion of convertible notes to common stock $             --- $            --- $ 99,797,000

 


Go to...


This page was last updated on Saturday, March 06, 2004 , at 04:37:43 PM .

Copyright © 1994-2008 by Swift Energy Company.
Click here to go to our home page or search page.
Please note the terms of use for the Swift Energy web site.
If you have comments or questions, see our feedback or requests pages.
Contact Swift Energy Company Stockholder Relations through e-mail info@swiftenergy.com or telephone (281) 874-2700.