FORM 10-K FOR FISCAL YEAR ENDED DECEMBER 31, 1996


Consolidated Statements of Cash Flows

Swift Energy Company and Subsidiaries


 

Year ended December 31,

1996 1995 1994



Cash Flows from Operating Activities:
   Net income (loss) $ 19,025,450 $ 4,912,512 $ (13,047,027)
   Adjustments to reconcile net income to net cash provided
      by operating activities --
      Depreciation, depletion, and amortization 16,526,379 8,838,657 7,904,801
      Deferred income taxes 8,449,283 2,326,162 963,324
      Deferred revenue amortization related to
         production payment (1,670,172) (1,787,974) (1,993,863)
      Cumulative effect of change in accounting principle -- -- 16,772,698
      Other 140,047 112,890 105,180
      Change in assets and liabilities--
         Increase in accounts receivable (5,008,592) (488,599) (762,789)
         Increase (decrease) in accounts payable and accrued
            liabilities, excluding income taxes payable (444,966) 1,074,532 142,883
         Increase (decrease) in income taxes payable 85,149 (611,717) 309,307
-------------- -------------- --------------
         Net Cash Provided by Operating Activities 37,102,578 14,376,463 10,394,514
-------------- -------------- --------------
Cash Flows from Investing Activities:
   Additions to property and equipment (91,487,176) (40,032,944) (34,531,180)
   Proceeds from the sale of property and equipment 2,247,799 230,242 861,073
   Net cash received (distributed) as operator
      of oil and gas properties (2,074,104) 7,662,419 (229,351)
   Net cash received (distributed) as operator
      of partnerships and joint ventures 11,284,793 5,316,693 (1,408,031)
   Other 840 (41,181) (25,320)
-------------- -------------- --------------
          Net Cash Used in Investing Activities (80,027,848) (26,864,771) (35,332,809)
-------------- -------------- --------------
Cash Flows from Financing Activities:
   Proceeds from long-term debt 115,000,000 -- --
   Net proceeds from (payments of) short-term bank borrowings -- (27,229,000) 24,579,000
   Net proceeds from issuances of common stock 3,264,482 46,306,322 708,444
   Loan to ESOP for purchase of shares (568,750) -- --
   Payments of debt issuance costs (4,550,000) -- --
-------------- -------------- --------------
      Net Cash Provided by Financing Activities 113,145,732 19,077,322 25,287,444
-------------- -------------- --------------
Net Increase in Cash and Cash Equivalents $ 70,220,462 $ 6,589,014 $ 349,149
Cash and Cash Equivalents at Beginning of Year 7,574,512 985,498 636,349
-------------- -------------- --------------
Cash and Cash Equivalents at End of Year $ 77,794.974 $ 7,574,512 $ 985,498
=========== =========== ===========
Supplemental Disclosures of Cash Flow Information:
Cash paid during year for interest, net of amounts capitalized $ 831,516 $ 68,097 $ 1,691,400
Cash paid during year for income taxes $ 676,920 $ 277,580 $ 97,200

 


Go to...


This page was last updated on Saturday, February 08, 2003 , at 07:46:28 PM .

Copyright © 1994-2008 by Swift Energy Company.
Click here to go to our home page or search page.
Please note the terms of use for the Swift Energy web site.
If you have comments or questions, see our feedback or requests pages.
Contact Swift Energy Company Stockholder Relations through e-mail info@swiftenergy.com or telephone (281) 874-2700.