SWIFT ENERGY COMPANY NEWS


See PDF file

SWIFT ENERGY ANNOUNCES 2007 RESULTS:

2007 Income from Continuing Operations of $152.6 Million, or $4.98/Share;
2007 Production from Continuing Operations Increases 12% to 10.6 MMBoe; and
2007 Fourth Quarter Earnings from Continuing Operations of $52.7 Million, or $1.71/Share

HOUSTON, February 14, 2008 - Swift Energy Company (NYSE: SFY) announced today income from continuing operations for 2007 of $152.6 million, or $4.98 per diluted share, a 1% increase compared to $151.1 million of income from continuing operations for 2006, or $5.03 per diluted share. Due to the execution in December 2007 of a definitive sales agreement for the largest portion of Swift’s New Zealand operations, in the fourth quarter Swift Energy is recording a $131 million loss from discontinued operations, net of taxes, resulting in net income for the year of $21.3 million. Accordingly, the revenue, expense, cash flow and income information reported for the fourth quarter and full-year 2007 are the results of continuing operations of Swift Energy, most of which are predominately domestic operations.

For the fourth quarter of 2007, Swift Energy had income of $52.7 million from continuing operations, or $1.71 per diluted share, an increase of 54% compared to $34.3 million ($1.13 per diluted share) earned in the same quarter in 2006 from continuing operations.

Swift Energy produced 10.6 million barrels of oil equivalent (“MMBoe”) from continuing operations (domestically), which is a 12% increase compared to 2006 production of 9.4 MMBoe from continuing operations. Domestic production for the fourth quarter 2007 increased 7% to 2.8 MMBoe compared to the fourth quarter of 2006 domestic production of 2.6 MMBoe. In Swift Energy’s discontinued operations in New Zealand, the Company recorded production of 1.4 MMBoe for 2007 compared to 2.3 MMBoe for 2006, a 38% decline. In the fourth quarter 2007, discontinued operations had production of 0.3 MMBoe, which was a decline of 38% from comparable production in the same quarter in 2006. Swift Energy’s total production in 2007 increased approximately 3% to 12.0 MMBoe, compared to 2006 total production of 11.7 MMBoe.

Adjusted cash flow from continuing operations (cash flow before working capital changes, a non-GAAP measure - see page 7 for reconciliation to the GAAP measure) for 2007 increased 14% to $447.7 million, or $14.61 per diluted share, compared to $391.8 million, or $13.05 per diluted share, for the full year 2006. Fourth quarter 2007 adjusted cash flow from continuing operations of $130.3 million, or $4.23 per diluted share, increased 21% compared to $107.6 million, or $3.54 per diluted share, for the fourth quarter of 2006. Swift Energy also reported record revenues from continuing operations of $654.1 million for the full year 2007, an increase of 19% over 2006 revenue levels from continuing operations. Increased revenues, income and cash flow (all from continuing operations) in 2007 are primarily the result of higher commodity prices and increased levels of production.

Terry Swift, CEO of Swift Energy, commented, “We are proud of our 2007 accomplishments and the 2008 plan should deliver visible growth and value this year.  Production and reserves growth, along with an exceptional crude oil pricing environment, enabled the Company to again set new financial and operational records in 2007 from continuing operations.  For continuing operations, we expect to increase production from 10% to 15% during 2008 and anticipate proved reserves growth of 5% to 9% during the year.  A significant portion of our 2008 investment capital will be focused on expanding our South Louisiana potential in several areas and converting Lake Washington probable and possible reserves to proved reserves in 2008. Additionally, we plan to have at least two rigs operating in our new Cotulla area in South Texas for much of 2008.”

Revenues and Expenses

Swift Energy reported record total revenues from continuing operations of $654.1 million for 2007, an increase of 19% over 2006 revenue levels. These increases were primarily attributable to higher commodity prices and to increased levels of production. Total revenues from continuing operations for the fourth quarter of 2007 increased 36% to $196.4 million from the $144.6 million of revenues from continuing operations generated in the fourth quarter of 2006.

Lease operating expenses (“LOE”), before severance and ad valorem taxes, for the full year 2007 averaged $6.68 per barrel of oil equivalent (“Boe”), compared to $5.29 per Boe in 2006, and severance and ad valorem taxes increased to $6.95 per Boe compared to $6.48 in 2006. In the fourth quarter of 2007, LOE averaged $7.56 per Boe, which increased from $5.23 per Boe for these expenses in the fourth quarter of 2006. Severance and ad valorem taxes increased to $7.32 per Boe from $5.87 per Boe in the same comparable fourth quarter periods due the increases in crude oil pricing leading to higher severance tax receipts for Swift Energy’s Louisiana crude oil production.

Depreciation, depletion and amortization (“DD&A”) expenses increased for the full year 2007 to $17.74 per Boe from $14.74 per Boe in 2006. DD&A expenses increased to $19.49 per Boe in the fourth quarter of 2007 from $16.01 per Boe in the comparable period in 2006, primarily as a result of increased estimates for future development costs, changes in reserve estimates and additional capital expenditures during the year. For the full year 2007, net general and administrative expenses increased to $3.22 per Boe from $2.92 per Boe in 2006. Net general and administrative expenses increased to $3.11 per Boe during the fourth quarter 2007 from $2.68 per Boe in the same period in 2006. This increase in expenses on a per-unit basis was primarily attributable to additional salaries and benefits associated with an expanded workforce. For the full year 2007, interest expense averaged $2.65 per Boe for 2007 compared to $2.50 per Boe in 2006. Interest expense increased to $2.99 per Boe in the fourth quarter 2007 compared to $2.36 per Boe for the same period in 2006 due to increased bank debt used to finance a portion of the Escondido acquisition.

Production & Pricing

Swift Energy’s total fourth quarter 2007 production was 3.1 MMBoe, essentially the same as the 2006 fourth quarter production of 3.1 MMBoe. Sequentially, total production increased 2% from the 3.0 MMBoe produced in the third quarter of 2007 (a 3% sequential increase in domestic production, partially offset by a 5% decrease in New Zealand production). Fourth quarter 2007 total production included 2.8 MMBoe of domestic production, a 7% increase, and 0.3 MMBoe produced in New Zealand, a 38% decrease, in both cases when compared to production in the same period in 2006. Comparative fourth quarter domestic production benefited slightly from the recent acquisitions of 3 fields in South Texas. New Zealand production decreased as a result of natural declines in natural gas production.

Aggregate realized global average prices increased for the full year 2007 to $57.92 per Boe from $51.41 per Boe in 2006. In the fourth quarter of 2007, Swift Energy realized an aggregate global average price of $66.79 per Boe, an increase of 40% from fourth quarter 2006 price levels, which averaged $47.86 per Boe. Domestically, the Company realized an increased aggregate average price for the full year 2007 of $61.49 per Boe from $56.89 per Boe in 2006. Fourth quarter 2007 domestic aggregate average prices rose to $70.33 per Boe, an increase of 36% compared to the $51.66 per Boe received in the fourth quarter of 2006. In New Zealand, the Company realized an increased aggregate average price for the full year 2007 of $30.56 from $28.43 per Boe in 2006, while fourth quarter 2007 New Zealand aggregate average prices rose to $34.71 per Boe, an increase of 24% over the $27.92 per Boe realized in the same period of 2006.

Swift Energy’s average full year 2007 domestic crude oil prices increased to $71.92 per barrel from $64.28 per barrel in 2006. During fourth quarter 2007, domestic crude oil prices increased to $89.23 per barrel from $57.82 per barrel realized in the same period of 2006. Swift Energy’s average full year 2007 domestic natural gas prices decreased slightly to $6.42 per thousand cubic feet (“Mcf”) from $6.44 per Mcf in 2006. Meanwhile, domestic natural gas prices averaged $6.62 per Mcf in the fourth quarter of 2007, an increase of 7% from the $6.20 per Mcf received during the same period in 2006. Prices for natural gas liquids (“NGL”) domestically rose to $49.72 per barrel for the full year 2007 from $38.70 per barrel in 2006, while fourth quarter 2007 NGL prices averaged $56.65 per barrel, a 73% increase over fourth quarter 2006 NGL prices of $32.82.

In New Zealand, the sales price of Swift Energy’s crude oil increased to $75.78 per barrel for the full year 2007 from $67.06 per barrel in 2006. Fourth quarter 2007 average crude oil prices in New Zealand were $91.10 per barrel, a 54% increase over prices for the same period in 2006. Also in New Zealand for the full year 2007, the Company received a higher natural gas price of $3.36 per Mcf from $2.99 per Mcf in 2006. Fourth quarter 2007 average natural gas prices received in New Zealand were $3.40 per Mcf under its current contracts, a 5% increase over the $3.24 per Mcf received in the same 2006 period. Swift Energy’s New Zealand NGL contracts yielded an average price of $30.91 per barrel for the full year 2007, up from $20.22 per barrel in 2006. Fourth quarter 2007 New Zealand NGL contracts yielded an average price of $36.82 per barrel compared to $26.17 in the 2006 quarter. New Zealand natural gas and NGL price contracts are remitted in New Zealand dollars, which had strengthened during the fourth quarter 2007 against the U.S. dollar, compared to the same period in 2006.

Drilling Activity

In 2007, Swift Energy drilled and completed 61 of 69 wells for an 88% success rate with 58 of 64 development wells completed (91% success rate). During the fourth quarter 2007, Swift Energy completed 25 of 27 wells. In Swift Energy’s South Louisiana Region, a water injection well was drilled in the Newport area located in the Lake Washington field, 1 exploratory well was drilled at Bay de Chene and 1 non-operated well was drilled at Bayou Sale. Additionally, 13 development wells were drilled in the AWP Olmos area and 5 of 7 development wells were completed in the Cotulla area in the Company’s South Texas region. In the South Bearhead Creek area located in the Toledo Bend region, drilling was completed on 4 development wells.

Swift Energy has 4 barge drilling rigs and 9 land rigs currently operating in its fields and 2 non-operated rigs. Three barge rigs are operating in the Lake Washington area and 1 barge rig is operating in the Cote Blanche Island field. In the South Texas region, there are 5 rigs operating with 3 land rigs operating in Swift Energy’s new Cotulla Area and 2 land rigs operating in our AWP Olmos area. Additionally, there are 2 lands rigs in the South Bearhead Creek area, and 1 rig operating in the Jeanerette area and another rig in the Masters Creek area. Non-operated wells are also being drilled in the Horseshoe Bayou area in Southern Louisiana and in the Chunchula area in Alabama.

Operations Update

In South Louisiana, Swift Energy’s Lake Washington average production rate for the fourth quarter of 2007 was 15,900 net barrels of oil equivalent per day (“Boe/d”), a 15% decrease over production there in the same period in 2006.

In Bay de Chene, Swift Energy completed the BDC #U7 exploration well (Pisces prospect), which was tested with production rates up to 2,100 Mcf/d on a 10/64th inch choke with 6,085 pounds flowing tubing pressure (“FTP”). This well is currently shut-in waiting on additional market outlets. Swift Energy production in the Bay de Chene area is currently market constrained and alternative outlets are being pursued by the Company.

Price Risk Management

Swift Energy has purchased natural gas floors that cover approximately 30% to 35% of its currently expected first quarter 2008 domestic natural gas production at an average NYMEX strike price of $7.02 per MMBtu. Additionally, natural gas floors have been purchased for the second quarter 2008 covering approximately 40% to 44% of that quarter’s estimated domestic natural gas production. These second quarter floors have an average NYMEX strike price of $7.45 per MMBtu. The Company has also purchased floors at a $71.22 average NYMEX strike price covering 40% to 43% of its first quarter crude oil production. On an ongoing basis, details of Swift Energy’s complete price risk management activities can be found on the Company’s website (www.swiftenergy.com).

2008 Company Guidance

Swift Energy currently plans to spend $425 million to $475 million in total capital expenditures in 2008, net of minor non-core dispositions and excluding any property acquisitions. Approximately 75% of the capital budget is targeted for activities in its South Louisiana region, with about 15% planned for activities in its South Texas region. For 2008, Swift Energy is targeting total (domestic) production to increase 10% to 15% and proved reserves to increase 5% to 9% over respective 2007 levels for continuing operations.

Earnings Conference Call

Swift Energy will conduct a live conference call today, February 14, at 9:00 a.m. CST to discuss full year 2007 and fourth quarter 2007 financial results. To participate in this conference call, dial 973-339-3086 five to ten minutes before the scheduled start time and indicate your intention to participate in the Swift Energy conference call. A digital replay of the call will be available later on February 14 until February 21, by dialing 706-645-9291 and using Conference ID # 28536832. Additionally, the conference call will be available over the Internet by accessing the Company’s website at www.swiftenergy.com and by clicking on the event hyperlink. This webcast will be available online and archived at the Company’s website.

2008 Analyst/Investor Meeting

Swift Energy will host a meeting with financial analysts, portfolio managers and investors on February 20, 2008 in the Houston, Texas area. At this meeting, Swift Energy’s management will provide an annual briefing that will include an update on certain 2007 results as well as covering operational and financial plans and guidance for full year 2008. An audio webcast accompanied with the slides of the presentation will be available on the Company’s website www.swiftenergy.com by clicking on the event hyperlink commencing on February 20, 2008.

The meeting begins at 8:00 a.m. CST on Wednesday, February 20, and is being held at the Marriott Woodlands Waterway Hotel and Convention Center on Lake Robbins Drive in The Woodlands, Texas. Anyone interested in attending this meeting should contact the Company’s Investor Relations Department at 1-800-777-2412.

Swift Energy Company, founded in 1979 and headquartered in Houston, engages in developing, exploring, acquiring and operating oil and gas properties, with a focus on oil and natural gas reserves in the onshore and inland waters of Louisiana and Texas. Over the Company’s 28-year history, Swift Energy has shown long-term growth in its proved oil and gas reserves, production and cash flow through a disciplined program of acquisitions and drilling, while maintaining a strong financial position.

This press release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The opinions, forecasts, projections, guidance or other statements other than statements of historical fact, are forward-looking statements. These statements are based upon assumptions that are subject to change and to risks, especially the availability of labor, services, supplies and facility capacity, results of exploratory and development drilling, volatility in oil or gas prices, uncertainty and costs of finding, replacing, developing or acquiring reserves, and disruption of operations Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to have been correct. Certain risks and uncertainties inherent in the Company’s business are set forth in the filings of the Company with the Securities and Exchange Commission. Estimates of future financial or operating performance provided by the Company are based on existing market conditions and engineering and geologic information available at this time. Actual financial and operating performance may be higher or lower. Future performance is dependent upon oil and gas prices, exploratory and development drilling results, engineering and geologic information and changes in market conditions.

 


 

SWIFT ENERGY COMPANY
RESERVES INFORMATION

December 31, 2007

 

Total

Domestic

Discontinued Operations

 

Natural Gas
(Bcf)

Oil, Cond. & NGL (MMBbls)

Natural Gas
(Bcf)

Oil, Cond. & NGL (MMBbls)

Natural Gas
(Bcf)

Oil, Cond. & NGL (MMBbls)

Proved Reserves as of Dec. 31, 2006

324.13

82.12

269.66

73.46

54.47

8.65

Revisions

14.51

(2.23)

12.85

(1.95)

1.66

(0.28)

Purchases of minerals

37.75

6.57

37.74

6.57

--

--

Sales of minerals

--

--

--

--

--

--

Extensions/Discoveries

40.32

6.21

40.32

6.21

--

--

Production

(22.69)

(8.22)

(16.78)

(7.82)

(5.91)

(0.40)

 

--------------------------

--------------------------

--------------------------

--------------------------

--------------------------

--------------------------

Proved Reserves as of Dec. 31, 2007

394.01

84.45

343.79

76.48

50.22

7.97

 

 

SWIFT ENERGY COMPANY
SUMMARY FINANCIAL INFORMATION

FROM CONTINUING OPERATIONS
(Unaudited)
(In Thousands Except Per Share and Price Amounts)

 

Three Months Ended December 31,

 

Year Ended December 31,

 

2007

 

2006

   

Percent Change

 

2007

 

2006

 

Percent Change

Revenues:

                       

Oil & Gas Sales

 

$196,322

   

$134,384

 

 

 

46%

 

 

$652,856

   

$537,513

   

21%

Other

 

38

   

10,204

 

 

(100)%

 

 

1,265

   

13,323

 

(91)%

Total Revenue

 

$196,360

   

$144,588

 

 

 

36%

 

 

$654,121

   

$550,836

   

19%

   

 

   

 

     

 

   

 

   

 

   

 

Income From Continuing Operations

 

$52,705

   

$34,263

 

 

 

54%

   

$152,588

   

$151,074

   

1%

Basic EPS – Continuing Operations

 

$1.75

   

$1.16

 

 

 

51%

 

 

$5.09

   

$5.16

   

(1)%

Diluted EPS – Continuing Operations

 

$1.71

   

$1.13

 

 

 

52%

 

 

$4.98

   

$5.03

   

(1)%

Net Cash Provided By Operating Activities –       Continuing Operations

 

$120,672

   

$101,670

 

 

 

18%

 

 

$442,282

   

$383,241

   

15%

Net Cash Provided By Operating Activities,
      Per Diluted Share – Continuing Operations

 

$3.90

   

$3.35

 

 

 

17%

 

 

$14.43

   

$12.77

   

13%

Cash Flow Before Working Capital Changes(1)
      (non-GAAP measure) – Continuing Operations

 

$130,346

   

$107,571

 

 

 

21%

 

 

$447,660

   

$391,766

   

14%

Cash Flow Before Working Capital Changes, Per Diluted
      Share – Continuing Operations

 

$4.23

   

$3.54

 

 

 

20%

 

 

 $14.61

   

$13.05

   

12%

Weighted Average Shares Outstanding (Diluted)

 

30,794

   

30,390

 

 

 

1%

 

 

30,640

   

30,016

   

2%

   

 

   

 

     

 

   

 

   

 

   

 

EBITDA(1) (non-GAAP measure)

 

$146,135

   

$108,724

 

 

 

34%

 

 

$462,468

   

$412,019

   

12%

   

 

   

 

     

 

   

 

   

 

   

 

Production (MBoe):

 

3,100

   

3,097

 

 

 

0%

 

 

12,004

   

11,701

   

3%

     Domestic

 

2,791

   

2,601

 

 

 

7%

 

 

10,617

   

9,449

   

12%

     New Zealand (2)

 

308

   

496

 

 

 

(38)%

 

 

1,387

   

2,252

   

(38)%

 

 

 

   

 

     

 

   

 

   

 

   

 

Realized Price ($/Boe):

 

$66.79

   

$47.86

 

 

 

40%

 

 

$57.92

   

$51.41

   

13%

     Domestic

 

$70.33

   

$51.66

 

 

 

36%

 

 

$61.49

   

$56.89

   

8%

     New Zealand(2)

 

$34.71

   

$27.92

 

 

 

24%

 

 

$30.56

   

$28.43

   

7%

 

(1) See reconciliation on page 7. Management believes that the non-GAAP measures EBITDA and cash flow before working capital changes are useful information to investors because they are widely used by professional research analysts in the valuation, comparison, rating and investment recommendations of companies within the oil and gas exploration and production industry. Many investors use the published research of these analysts in making their investment decisions.

(2) Discontinued Operations in fourth quarter 2007 and 2006 periods (reclassified for all prior periods).

 

 

SWIFT ENERGY COMPANY
Reconciliation of GAAP(a) to non-GAAP Measures

(Unaudited)
(In Thousands)

 

Three Months Ended

 
 

Dec. 31, 2007

 

Dec. 31, 2006

 
INCOME TO EBITDA RECONCILIATIONS:        
         
   Income from Continuing Operations  

$   52,705

   

$   34,263

 

54%

   Provision for Income Taxes  

30,298

   

26,355

 

 

   Interest Expense, Net  

8,340

   

6,146

 

 

   Depreciation, Depletion & Amortization & ARO (b)  

54,792

   

41,960

   
EBITDA  

$ 146,135

   

$ 108,724

 

34%

 

Year Ended

 

 

Dec. 31, 2007

 

Dec. 31, 2006

 

       

 

   Income from Continuing Operations  

$152,588

   

$151,074

 

1%

   Provision for Income Taxes  

91,968

   

97,234

 

 

   Interest Expense, Net  

28,082

   

23,582

 

 

   Depreciation, Depletion & Amortization & ARO (b)  

189,830

   

140,129

   
EBITDA  

$462,468

   

$412,019

 

12%

(a) GAAP—Generally Accepted Accounting Principles
(b) Includes accretion of asset retirement obligation
   
   

 

Three Months Ended

 

 

Dec. 31, 2007

 

Dec. 31, 2006

 

CASH FLOW RECONCILIATIONS:      

 

           

 

 
Net Cash Provided by Operating Activities – Continuing Operations  

$120,062

   

$101,670

 

18%

   Increases and Decreases In:            

 

      Accounts Receivable  

13,447

   

8,377

   
      Accounts Payable and Accrued Liabilities  

(4,104)

   

(3,502)

   
      Income Taxes Payable  

(78)

   

(546)

   
      Accrued Interest  

1,019

   

1,572

   
Cash Flow Before Working Capital Changes – Continuing Operations  

$130,346

   

$107,571

 

21%

 

Year Ended

 

 

Dec. 31, 2007

 

Dec. 31, 2006

 

CASH FLOW RECONCILIATIONS:      

 

           

 

 
Net Cash Provided by Operating Activities – Continuing Operations  

$442,282

   

$383,241

 

15%

   Increases and Decreases In:            

 

      Accounts Receivable  

9,114

   

20,571

   
      Accounts Payable and Accrued Liabilities  

(5,748)

   

(10,906)

   
      Income Taxes Payable  

806

   

(884)

   
      Accrued Interest  

1,206

   

(256)

   
Cash Flow Before Working Capital Changes – Continuing Operations  

$447,660

   

$391,766

 

14%

Note: Items may not total due to rounding

 

SWIFT ENERGY COMPANY
SUMMARY BALANCE SHEET INFORMATION
(Unaudited)
(In Thousands)

   

As of
December 31, 2007

 

As of
December 31, 2006

         
        Assets:

Current Assets:

       
  Cash and Cash Equivalents

 

$       5,623

 

$       1,058

  Other Current Assets

 

97,778

 

82,725

  Current Assets Held for Sale  

96,549

 

---

   

------------------

 

------------------

Total Current Assets

 

199,950

 

83,783

   

 

 

 

Oil and Gas Properties

 

2,717,112

 

2,013,944

Other Fixed Assets

 

33,064

 

26,020

Less-Accumulated DD&A

 

(989,981)

 

(800,242)

   

------------------

 

------------------

 

 

1,760,195

 

1,239,722

Other Assets

 

8,906

 

9,797

Long-term Assets Held for Sale

---

252,380

   

=========

 

=========

 

 

$  1,969,051

 

$  1,585,682

   

=========

 

=========

         Liabilities:  

 

 

 

Current Liabilities

 

$     199,202

 

$     145,471

Current Liabilities Associated with Assets Held for Sale  

8,066

 

---

Long-Term Debt

 

587,000

 

381,400

Deferred Income Taxes

 

302,303

 

212,458

Asset Retirement Obligation

 

33,959

 

28,533

Other Long-term Liabilities

 

2,467

 

1,728

Long-term Liabilities Associated with Assets Held for Sale  

---

 

18,175

   

------------------

 

------------------

Stockholders’ Equity

 

836,054

 

797,917

   

------------------

 

------------------

 

 

$  1,969,051

 

$  1,585,682

   

=========

 

=========

   

 

 

 

 

Note: Items may not total due to rounding

 

SWIFT ENERGY COMPANY
SUMMARY INCOME STATEMENT INFORMATION
(Unaudited)
(
In Thousands Except Per BOE Amounts)

 

Three Months Ended

Year Ended

 

Dec. 31, 2007

Per Boe

 

Dec. 31, 2007

Per Boe

                 
Revenues:                  
  Oil & Gas Sales

 

$   196,322

 

$70.34

 

 

$   652,856

 

$61.49

  Other Revenue  

38

 

0.01

   

  1,265

 

0.12

   

------------------

 

-----------------

   

-----------------

 

-----------------

   

196,360

 

70.35

   

654,121

 

61.61

   

------------------

 

-----------------

   

-----------------

 

-----------------

Costs and Expenses:                  
  General and Administrative, net  

8,679

 

3.11

   

34,182

 

3.22

  Depreciation, Depletion & Amortization  

54,386

 

19.49

   

188,393

 

17.74

  Accretion of Asset Retirement Obligation (ARO)  

406

 

0.15

   

1,437

 

0.14

  Lease Operating Costs  

21,105

 

7.56

   

70,893

 

6.68

  Severance & Other Taxes  

20,441

 

7.32

   

73,813

 

6.95

  Interest Expense, Net  

    8,340

 

2.99

   

 28,082

 

2.65

  Debt Retirement Costs  

---

 

---

   

12,765

 

1.20

   

------------------

 

-----------------

   

-----------------

 

-----------------

    Total Costs & Expenses  

  $   113,357

 

$40.62

   

$   409,565

 

$38.58

   

------------------

 

-----------------

   

-----------------

 

-----------------

                   
Income from Continuing Operations Before Income Taxes  

83,003

 

29.74

   

244,556

 

23.03

Provision for Income Taxes  

  30,298

 

10.86

   

91,968

 

8.66

   

------------------

 

-----------------

   

-----------------

 

-----------------

Income from Continuing Operations

 

  $     52,705

 

$18.88

 

 

$   152,588

 

$14.37

Income (Loss) from Discontinued Operations, Net of Taxes  

(132,798)

 

NM

   

(131,301)

 

NM

   

==========

 

==========

   

==========

 

==========

Net Income

 

$   (80,093)

 

NM

 

 

$21,287

 

NM

   

==========

 

==========

   

==========

 

==========

                   
Additional Information:                  
  Capital Expenditures

 

$   323,791

     

 

$   650,594

   
  Capitalized Geological & Geophysical

 

$       7,150

     

 

$     27,532

   
  Capitalized Interest Expense

 

$       2,348

     

 

$       9,545

   
  Deferred Income Tax

 

$     24,927

     

 

$     86,474

   

 

Note: Items may not total due to rounding

 

SWIFT ENERGY COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOW
(Unaudited)
    
(In Thousands)   
 

 

Year Ended

 

Dec. 31, 2007

 

Dec. 31, 2006

Cash Flows From Operating Activities:          
  Net Income  

$      21,287

   

$      161,565

  Less (Income) Loss From Discontinued Operations, Net of Taxes  

131,301

   

(10,491)

  Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities -  

 

   

 

  Depreciation, Depletion, and Amortization  

188,393

   

139,245

  Accretion of Asset Retirement Obligation (ARO)  

1,437

   

884

  Deferred Income Taxes  

86,474

   

86,541

  Stock Based Compensation Expense  

10,317

   

6,905

  Debt Retirement Cost  

12,765

   

---

  Other  

(4,314)

   

7,117

  Change in Assets and Liabilities -  

 

   

 

      Increase in Accounts Receivable  

(9,114)

   

(20,571)

      Increase in Accounts Payable and Accrued Liabilities  

5,748

   

10,906

      Increase/(Decrease) in Income T