SWIFT ENERGY COMPANY NEWS


See PDF file

SWIFT ENERGY ANNOUNCES RECORD YEAR:

2006 Income Increases 40% to $161.6 Million, or $5.38/Share;
2006 Production Increases 18% to 70.2 Bcfe; and
2006 Fourth Quarter Earnings of $35.3 Million, or $1.16/Share

 

HOUSTON, February 8, 2007 - Swift Energy Company (NYSE: SFY) announced today record net income for 2006 of $161.6 million, or $5.38 per diluted share, a 40% increase compared to $115.8 million of net income for 2005, or $3.95 per diluted share. For the fourth quarter of 2006, Swift Energy had net income of $35.3 million, or $1.16 per diluted share, an increase of 2% compared to $34.7 million (also $1.16 per diluted share) earned in the same quarter in 2005.

Swift Energy achieved record production in 2006, which increased approximately 18% to 70.2 billion cubic feet equivalent (“Bcfe”), with 56.7 Bcfe produced domestically and 13.5 Bcfe produced in New Zealand. This level of production compares to 2005 production of 59.6 Bcfe (43.0 Bcfe domestic and 16.5 Bcfe New Zealand). Production for the fourth quarter 2006 totaled 18.6 Bcfe, an increase of 27% compared to production in the fourth quarter 2005. Domestic production increased 42% to 15.6 Bcfe compared to the hurricane affected fourth quarter 2005, while New Zealand production of 3.0 Bcfe declined 19% from the same quarter in 2005.

Adjusted cash flow from operations (cash flow before working capital changes, a non-GAAP measure - see page 7 for reconciliation to the GAAP measure) for 2006 increased 50% to $432.1 million, or $14.39 per diluted share, compared to $287.7 million, or $9.82 per diluted share, for the full year 2005. Fourth quarter 2006 adjusted cash flow from operations of $116.4 million, or $3.83 per diluted share, increased 38% compared to $84.4 million, or $2.83 per diluted share, for the fourth quarter of 2005. Swift Energy also reported record total revenues of $615.4 million for the full year 2006, an increase of 45% over 2005 revenue levels. Increased revenues, net income and cash flow in 2006 are primarily the result of our increased levels of production and higher commodity prices.

Terry Swift, CEO of Swift Energy, commented, “We are proud of our employees and their achievements in 2006.  Production and reserves growth, along with an exceptional oil and gas pricing environment, enabled the Company to set new financial and operational records in 2006.  We expect to increase production 7% to 10% during 2007 and anticipate proved reserves growth of 4% to 6% during the year.  A significant portion of our 2007 investment capital will be focused on expanding our South Louisiana potential in several areas, including increasing the capacity of our Lake Washington facilities in preparation for additional growth from this field in 2008.”

Revenues and Expenses

Swift Energy reported record total revenues of $615.4 million for 2006, an increase of 45% over 2005 revenue levels. These annual increases were primarily attributable to increased production and higher commodity prices. Total revenues for the fourth quarter of 2006 increased 30% to $158.6 million from the $122.5 million of revenues generated in the fourth quarter of 2005. Included in other revenues for the fourth quarter of 2006 is $7.7 million, representing the business interruption portion of the hurricane insurance settlement receipt, as previously disclosed.

Lease operating expenses (“LOE”), before severance and ad valorem taxes, for the full year 2006 averaged $0.89 per Mcfe, compared to $0.79 per Mcfe in 2005, and severance and ad valorem taxes increased to $0.93 per Mcfe compared to $0.71 in 2005. LOE also averaged $0.89 per thousand cubic feet equivalent (“Mcfe”) in the fourth quarter of 2006, which increased from $0.85 per Mcfe for these expenses in the fourth quarter of 2005. Severance and ad valorem taxes increased to $0.87 per Mcfe from $0.86 per Mcfe in the same comparable fourth quarter periods due to our increased weighting of crude oil production leading to higher severance tax rates in Louisiana.

Depreciation, depletion and amortization (“DD&A”) expenses increased for the full year 2006 to $2.41 per Mcfe from $1.80 per Mcfe in 2005. DD&A expenses increased to $2.64 per Mcfe in the fourth quarter of 2006 from $2.09 per Mcfe in the comparable period in 2005, primarily as a result of increased estimates for future development costs, changes in reserve estimates and additional capital expenditures during the year. For the full year 2006, net general and administrative increased to $0.45 per Mcfe from $0.37 per Mcfe in 2005. Net general and administrative decreased to $0.43 per Mcfe during the fourth quarter 2006 from $0.44 per Mcfe in the same period in 2005. This decrease in expenses on a per-unit basis was primarily attributable to production increases, despite additional salaries and benefits associated with our expanded workforce and the additional expensing of certain stock compensation. For the full year 2006, interest expense averaged $0.34 per Mcfe for 2006 compared to $0.42 per Mcfe in 2005. Interest expense decreased to $0.33 per Mcfe in the fourth quarter 2006 compared to $0.41 per Mcfe for the same period in 2005. Swift Energy’s fourth quarter provision for income taxes includes a non-recurring increase of $3.2 million, the result of a valuation allowance recorded on a deferred tax asset, related to a capital loss carry forward.

Production & Pricing

Swift Energy’s fourth quarter 2006 production was 18.6 Bcfe, an increase of 27% from the hurricane affected 2005 fourth quarter production of 14.7 Bcfe. Sequentially, production decreased 1% from the 18.8 Bcfe produced in the third quarter of 2006 (a 3% sequential increase in domestic production, offset by a 16% decrease in New Zealand production). Fourth quarter 2006 production included 15.6 Bcfe of domestic production, a 42% increase, and 3.0 Bcfe produced in New Zealand, a 19% decrease, in both cases when compared to production in the same period in 2005. Comparative fourth quarter domestic production benefited slightly from the recent acquisitions of 5 fields in South Louisiana and increased despite reductions as a result of production downtime due to an amine unit disruption and previously reported third-party pipeline maintenance in the Lake Washington Field. New Zealand production decreased as a result of natural declines in natural gas production.

Aggregate realized global average prices increased for the full year 2006 to $8.57 from $7.11 in 2005. In the fourth quarter of 2006, Swift Energy realized an aggregate global average price of $7.98 per Mcfe, a decrease of 4% from fourth quarter 2005 price levels, which averaged $8.34 per Mcfe. Domestically, the Company realized an increased aggregate average price for the full year 2006 of $9.48 per Mcfe from $8.27 per Mcfe in 2005. Fourth Quarter 2006 domestic aggregate average prices fell to $8.61 per Mcfe, a decrease of 12% compared to the $9.77 per Mcfe received in the fourth quarter of 2005. In New Zealand, the Company realized an increased aggregate average price for the full year 2006 of $4.74 from $4.10 per Mcfe in 2005, while fourth quarter 2006 New Zealand aggregate average prices rose to $4.65 per Mcfe, an increase of 15% over the $4.04 per Mcfe realized in the same period of 2005.

Swift Energy’s average full year 2006 domestic crude oil prices increased to $64.28 per barrel from $53.45 per barrel in 2005. During fourth quarter 2006, domestic crude oil prices decreased slightly to $57.82 per barrel from $58.36 per barrel realized in the same period of 2005. Swift Energy’s average full year 2006 domestic natural gas prices decreased to $6.44 per thousand cubic feet (“Mcf”) from $7.40 per Mcf in 2005. Meanwhile, domestic natural gas prices averaged $6.20 per Mcf in the fourth quarter of 2006, a decrease of 43% from the $10.89 per Mcf received during the same period in 2005. Prices for natural gas liquids (“NGL”) domestically rose to $38.70 per barrel for the full year 2006 from $34.00 per barrel in 2005, while fourth quarter 2006 NGL prices averaged $32.82 per barrel, a 14% decrease over fourth quarter 2005 NGL prices of $37.99.

In New Zealand, the sales price of Swift Energy’s crude oil increased to $67.06 per barrel for the full year 2006 from $55.57 per barrel in 2005. Fourth quarter 2006 average crude oil prices in New Zealand were $59.02 per barrel, a 2% increase over prices for the same period in 2005. Also in New Zealand for the full year 2006, the Company received a lower natural gas price of $2.99 per Mcf from $3.09 per Mcf in 2005. Fourth quarter 2006 average natural gas prices received in New Zealand were $3.24 per Mcf under its current contracts, a 6% increase over the $3.05 per Mcf received in the same 2005 period. Our New Zealand NGL contracts yielded an average price of $20.22 per barrel for the full year 2006, up from $18.84 per barrel in 2005. Fourth quarter 2006 New Zealand NGL contracts yielded an average price of $26.17 per barrel compared to $18.65 in 2005. New Zealand natural gas and NGL price contracts are remitted in New Zealand dollars, which had strengthened during the fourth quarter 2006 against the U.S. dollar, compared to the same period in 2005.

Drilling Activity

In 2006, Swift Energy drilled and completed 45 of 63 wells for a 71% success rate. Domestically, Swift Energy completed 42 of 49 development wells (86% success rate) and was unsuccessful on 5 shallow exploration wells in the AWP Olmos area. In New Zealand, the Company completed 3 of 4 development wells and was unsuccessful on 5 exploration wells in 2006. For the fourth quarter 2006, Swift Energy completed 10 of 15 wells. Of these wells, 13 were drilled domestically, of which 3 of the 4 development wells drilled in the Lake Washington area were completed and 2 of the 4 development wells drilled in the Bay de Chene area were completed. Both properties are located in Swift Energy’s South Louisiana region. Additionally, 3 development wells were completed in the AWP Olmos area in the South Texas region, and in the South Bearhead Creek area located in our Toledo Bend region, 2 development wells were also completed. In New Zealand, the Company was unsuccessful on 2 exploration wells in the fourth quarter 2006.

Operations Update

Swift Energy’s Lake Washington average production rate for the fourth quarter of 2006 was 18,400 net barrels of oil equivalent per day (“Boe/d”), a 30% increase over production in the same period in 2005. This production increase was primarily attributable to the addition of production from the ongoing development at the Newport discovery. In 2006, the Company drilled 4 operated wells in the Newport area, all of which were completed. There were also three non-operated wells drilled at the Newport area, two of which were completed. The Bondi discovery well, located approximately five miles to the northwest of the field’s facility infrastructure, is expected to be on production in the first quarter of 2007.

Swift Energy has initiated plans to expand the productive capacity of its Lake Washington facilities by approximately 10,000 Boe/d. This expansion project is expected to be fully commissioned in the first half of 2008 and cost approximately $50 million. Additionally, Swift Energy has recently been experiencing production downtime with its CM3 platform amine unit in the Lake Washington Field throughout the first month of 2007 and also experienced a minor temporary interruption in barged crude oil sales due to navigational delays. The amine unit has now been repaired and production is back to normal levels at the CM3 platform. Production guidance has been adjusted to reflect these issues.

Swift Energy has 5 barge drilling rigs and 1 land rig currently operating in its fields. Three barge rigs are operating in the Lake Washington area and 2 barge rigs are operating at Bay de Chene. One land rig is currently working in the South Bearhead Creek area.

Price Risk Management

Swift Energy has continued to enter into price risk management transactions and reports the following current positions. The Company has purchased floors that cover approximately 20% to 25% of its currently expected first quarter domestic natural gas production at an average NYMEX strike price of $6.88 per MMBtu. Additionally, natural gas floors have been purchased covering approximately 22% to 27% of the estimated second quarter domestic natural gas production. These second quarter floors have an average NYMEX strike price of $6.43 per MMBtu. On an ongoing basis, details of Swift Energy’s complete price risk management activities can be found on the Company’s website (www.swiftenergy.com).

2007 Company Guidance

Swift Energy currently plans to spend $350 million to $400 million in total capital expenditures in 2007, net of minor non-core dispositions and excluding any property acquisitions. Approximately 90% of the budget is targeted for domestic activities, primarily in its South Louisiana region, with about 10% planned for activities in its New Zealand region. For 2007, Swift Energy is targeting total production to increase 7% to 10% and proved reserves to increase 4% to 6% over respective 2006 levels.

Earnings Conference Call

Swift Energy will conduct a live conference call today, February 8, at 9:00 a.m. CST to discuss full year 2006 and fourth quarter 2006 financial results. To participate in this conference call, dial 973-339-3086 five to ten minutes before the scheduled start time and indicate your intention to participate in the Swift Energy conference call. A digital replay of the call will be available later on February 8 until February 15, by dialing 973-341-3080 and using pin #8248595. Additionally, the conference call will be available over the Internet by accessing the Company’s website at www.swiftenergy.com and by clicking on the event hyperlink. This webcast will be available online and archived at the Company’s website.

2007 Analyst/Investor Meeting

Swift Energy will host a meeting with financial analysts, portfolio managers and investors on March 14, 2007 in the Houston, Texas area. At this meeting, Swift Energy’s management will provide an annual briefing that will include an update on certain 2006 results as well as covering operational and financial plans and guidance for full year 2007. An audio webcast accompanied with the slides of the presentation will be available on the Company’s website www.swiftenergy.com by clicking on the event hyperlink commencing on March 14, 2007.

The meeting begins at 8:00 a.m. CDT on Thursday, March 14, 2007 and is being held at the Marriott Woodlands Waterway Hotel and Convention Center on Lake Robbins Drive in The Woodlands, Texas. Anyone interested in attending this meeting should contact the Company’s Investor Relation Department at 1-800-777-2412.

Swift Energy Company, founded in 1979 and headquartered in Houston, engages in developing, exploring, acquiring and operating oil and gas properties, with a focus on onshore and inland waters oil and natural gas reserves in Louisiana and Texas and oil and natural gas reserves in New Zealand. Over the Company’s 27-year history, Swift Energy has delivered long-term growth of its proved oil and gas reserves and production, with per share compounded growth rates of 18% and 30%, respectively. This has been accomplished with a disciplined program of acquisitions and drilling, while maintaining a strong financial position.

This press release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The opinions, forecasts, projections, guidance or other statements other than statements of historical fact, are forward-looking statements. These statements are based upon assumptions that are subject to change and to risks, especially the availability of labor, services, supplies and facility capacity, results of exploratory and development drilling, volatility in oil or gas prices, uncertainty and costs of finding, replacing, developing or acquiring reserves, and disruption of operations Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to have been correct. Certain risks and uncertainties inherent in the Company’s business are set forth in the filings of the Company with the Securities and Exchange Commission. Estimates of future financial or operating performance provided by the Company are based on existing market conditions and engineering and geologic information available at this time. Actual financial and operating performance may be higher or lower. Future performance is dependent upon oil and gas prices, exploratory and development drilling results, engineering and geologic information and changes in market conditions.

 


 

SWIFT ENERGY COMPANY
SUMMARY FINANCIAL INFORMATION

(Unaudited)
(In Thousands Except Per Share and Price Amounts)

Three Months Ended

 

Twelve Months Ended

December 31,

 

December 31,

2006

2005

Percent Change

 

2006

2005

Percent Change

Revenues:  
Oil & Gas Sales

$ 148,236

$ 122,315

21%

 

$ 601,551

$ 423,766

42%

Other

$ 10,400

$ 137

NM

 

$ 13,890

$ (540)

NM

 

------------------

------------------

------------------

 

------------------

------------------

-----------

Total Revenue

$ 158,636

$ 122,452

30%

 

$ 615,441

$ 423,226

45%

 
Net Income

$ 35,271

$ 34,701

2%

 

$ 161,565

$ 115,778

40%

Basic EPS

$ 1.19

$ 1.20

(1%)

 

$ 5.52

$ 4.06

36%

 
Diluted EPS

$ 1.16

$ 1.16

(1%)

 

$ 5.38

$ 3.95

36%

 
Net Cash Provided By Operating Activities

$ 114,238

$ 64,874

76%

 

$ 424,921

$ 285,333

49%

 
Net Cash Provided By Operating Activities, Per Diluted Share

$ 3.76

$ 2.18

73%

 

$ 14.16

$ 9.74

45%

 
Cash Flow Before Working Capital  
     Changes(1) (non-GAAP measure)

$ 116,394

$ 84,397

38%

 

$ 432,054

$ 287,741

50%

Cash Flow Before Working  
     Capital Changes, Per Diluted Share

$ 3.83

$ 2.83

35%

 

$ 14.39

$ 9.82

47%

 
Weighted Average Shares Outstanding

29,578

28,815

3%

 

29,265

28,496

3%

 
EBITDA(1) (non-GAAP measure)

$ 117,770

$ 90,869

30%

 

$ 456,198

$ 311,552

46%

 
Production (Bcfe):

18.6

14.7

27%

 

70.2

59.6

18%

 
     Domestic

15.6

11.0

42%

 

56.7

43.0

32%

     New Zealand

3.0

3.7

(19%)

 

13.5

16.5

(18%)

 
Realized Price ($/Mcfe)

$7.98

$8.34

(4%)

 

$8.57

$7.11

20%

     Domestic

$8.61

$9.77

(12%)

 

$9.48

$8.27

15%

     New Zealand

$4.65

$4.04

15%

 

$4.74R

$4.10

15%

 

(1) See reconciliation on page 7. Management believes that the non-GAAP measures EBITDA and cash flow before working capital changes are useful information to investors because they are widely used by professional research analysts in the valuation, comparison, rating and investment recommendations of companies within the oil and gas exploration and production industry. Many investors use the published research of these analysts in making their investment decisions.

 

SWIFT ENERGY COMPANY
Reconciliation of GAAP(a) to non-GAAP Measures

(Unaudited)
(In Thousands)

 

Three Months Ended

 
 

Dec. 31, 2006

Dec. 31, 2005

 
NET INCOME TO EBITDA RECONCILIATIONS:      
       
     Net Income

$ 35,271

$ 34,701

2%

     Provision for Income taxes

26,841

19,300

 
     Interest Expense, Net

6,145

6,048

 
     Depreciation, Depletion & Amortization & ARO (b)

49,513

30,820

 
EBITDA

$  117,770

$  90,869

30%

       
 

Year Ended

 
 

Dec. 31, 2006

Dec. 31, 2005

 
       
     Net Income

$ 161,565

$ 115,778

40%

     Provision for Income taxes

100,721

62,661

 
     Interest Expense, Net

23,582

24,873

 
     Depreciation, Depletion & Amortization & ARO (b)

170,330

108,239

 
EBITDA

$ 456,198

$ 311,552

46%

       

(a) GAAP—Generally Accepted Accounting Principles
(b) Includes accretion of asset retirement obligation

 

 

Three Months Ended

 
 

Dec. 31, 2006

Dec. 31, 2005

 
NET CASH FLOW RECONCILIATIONS:      
       
Net Cash Provided by Operating Activities

$ 114,238

$ 64,874

76%

        Increases and Decreases In:      
           Accounts Receivable

4,631

21,941

 
           Accounts Payable and Accrued Liabilities

(3,501)

(4,333)

 
           Income Taxes Payable

(546)

88

 
           Accrued Interest

1,572

1,828

 
     Cash Flow Before Working Capital Changes

$   116,394

$   84,397

38%

 

Year Ended

 
 

Dec. 31, 2006

Dec. 31, 2005

 
Net Cash Provided by Operating Activities

$ 424,921

$ 285,333

49%

        Increases and Decreases In:      
           Accounts Receivable

19,179

6,778

 
           Accounts Payable and Accrued Liabilities

(10,906)

(5,072)

 
           Income Taxes Payable

(884)

---

 
           Accrued Interest

_ (256)

_ 701

 
Cash Flow Before Working Capital Changes

$  432,054

$  287,741

50%

 

Note: Items may not total due to rounding

 

SWIFT ENERGY COMPANY
SUMMARY BALANCE SHEET INFORMATION
(Unaudited)
(In Thousands)

 

As of
December 31, 2006

 

As of
December 31, 2005

     Assets:
Current Assets:

     

   Cash and Cash Equivalents

$ 1,058

 

$ 53,005

   Other Current Assets

91,515

 

62,051

      Total Current Assets

92,573

 

115,055

       

Oil and Gas Properties

2,376,968

 

1,819,420

Other Fixed Assets

28,040

 

15,313

Less-Accumulated DD&A

(921,697)

 

(755,699)

 

1,483,312

 

1,079,034

Other Assets

9,797

 

10,324

 

$1,585,682

 

$1,204,413

       

     Liabilities:

     

Current Liabilities

$  145,975

 

$  98,421

Long-Term Debt

381,400

350,000

Deferred Income Taxes

224,967

 

129,307

Asset Retirement Obligation

33,695

 

19,095

Lease Incentive Obligation

1,728

 

271

Stockholders’ Equity

797,917

 

607,318

 

$ 1,585,682

 

$ 1,204,413

       

 

Note: Items may not total due to rounding

 

SWIFT ENERGY COMPANY
SUMMARY INCOME STATEMENT INFORMATION
(Unaudited)
(
In Thousands Except Per Mcfe Amounts)

Three Months Ended,

Year Ended,

Dec. 31, 2006

Per Mcfe

Dec. 31, 2006

Per Mcfe

Revenues:
     Oil & Gas Sales

$ 148,236

$ 7.98

$ 601,551

$ 8.57

     Other Revenue

10,400

0.56

13,890

0.20

   

------------------------

------------

 

------------------------

------------

158,636

8.54

615,441

8.77

------------------------

------------

 

------------------------

------------

Costs and Expenses:
     General and Administrative, Net

7,993

0.43

31,317

0.45

     Depreciation, Depletion & Amortization

49,144

2.64

169,296

2.41

     Accretion of asset retirement obligation (ARO)

369

0.02

1,034

0.02

     Lease Operating Costs

16,631

0.89

62,475

0.89

     Severance & Other Taxes

16,241

0.87

65,452

0.93

     Interest Expense, Net

6,145

0.33

23,582

0.34

------------------------

------------

 

------------------------

------------

          Total Costs & Expenses

96,524

5.19

353,155

5.03

------------------------

------------

 

------------------------

------------

Income Before Taxes

62,112

3.34

262,286

3.73

Provision for Income Taxes

26,841

1.44

100,721

1.44

   

------------------------

------------

 

------------------------

------------

Net Income

$ 35,271

$ 1.90

$ 161,565

$ 2.30

------------------------

------------

 

------------------------

------------

Additional Information:
     Capital Expenditures

$ 266,183

$ 557,492

     Capitalized Geological & Geophysical

$ 6,658

$ 25,130

     Capitalized Interest Expense

$ 2,652

$ 9,211

     Deferred Income Tax

$ 22,859

$ 90,028

 

Note: Items may not total due to rounding

 

SWIFT ENERGY COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOW
(Unaudited)
    
(In Thousands)   
 

 

Year Ended,

 

Dec. 31, 2006

Dec. 31, 2005

Cash Flows From Operating Activities:
     Net Income

$ 161,565

$ 115,778

     Adjustments to Reconcile Net Income to Net Cash
          Provided by Operating Activities -
     Depreciation, Depletion and Amortization

169,296

107,478

     Accretion of Asset Retirement Obligation (ARO)

1,034

761

     Deferred Income Taxes

90,028

61,911

     Stock Based Compensation Expense

6,905

1,451

     Other

3,226

362

     Change in Assets and Liabilities -
          Increase in accounts Receivable

(19,179)

(6,778)

          Increase in Accounts Payable and Accrued Liabilities

10,906

5,072

          Increase in Income Taxes Payable

884

-

          Increase/(Decrease) in Accrued Interest

256

(701)

-----------------

-----------------

Net Cash Provided by Operating Activities

424,921

285,333

-----------------

-----------------

Cash Flows From Investing activities:
     Additions to Property and Equipment

(363,222)

(235,548)

     Proceeds from the Sale of Property and Equipment

24,678

7,297

     Acquisitions of Properties

(194,269)

(28,927)

     Net Cash received as Operator of Oil & Gas Properties

9,386

17,797

     Net Cash Received/(Distributed) as Operator of Partnerships and
          Joint Ventures

410

(948)

     Other

(528)

255

-----------------

-----------------

Net Cash Used in Investing Activities

(523,546)

(240,074)

-----------------

-----------------

Cash Flows From Financing Activities:
     Net Proceeds From (Payments) of Bank Borrowings

31,400

(7,500)

     Net Proceeds From Issuance of Common Stock

12,509

10,325

     Excess Tax Benefits From Stock-Based Awards

3,328

-

     Payments of Debt Issuance Costs

(558)

-

-----------------

-----------------

Net Cash Provided by Financing Activities

46,679

2,825

-----------------

-----------------

Net Increase (Decrease) in Cash and Cash Equivalents

(51,947)

48,084

Cash and Cash Equivalents at the Beginning of the Period

53,005

4,920

-----------------

-----------------

Cash and Cash Equivalents at the End of the Period

$ 1,058

$ 53,005

-----------------

-----------------

 

Note: Items may not total due to rounding

 

SWIFT ENERGY COMPANY
OPERATIONAL INFORMATION
QUARTERLY COMPARISON -- SEQUENTIAL & YEAR-OVER-YEAR
(Unaudited)

Three Months Ended Three Months Ended
Dec.31, Sept. 30, Percent Change Dec.31, Percent Change

2006

2006

2005
Total Company Production:
     Oil & Natural Gas Equivalent (Bcfe)

18.58

18.76

(1%)

14.67

27%

     Natural Gas (Bcf)

5.66

5.49

3%

5.34

6%

     Crude Oil (MBbl)

1,951

1,992

(2%)

1,353

44%

     NGL (MBbl)

203

220

(8%)

202

0%

Domestic Production:
     Oil & Natural Gas Equivalent (Bcfe)

15.61

15.22

3%

11.00

42%

     Natural Gas (Bcf)

3.63

3.32

9%

2.67

36%

     Crude Oil (MBbl)

1,855

1,825

2%

1,261

47%

     NGL (MBbl)

141

159

(11%)

127

11%

New Zealand Production:
     Oil & Natural Gas Equivalent (Bcfe)

2.98

3.54

(16%)

3.67

(19%)

     Natural Gas (Bcf)

2.03

2.17

(6%)

2.67

(24%)

     Crude Oil (MBbl)

96

168

(43%)

92

4%

     NGL (MBbl)

62

61

1%

75

(17%)

Total Company Average Prices:
     Combined Oil & Natural Gas ($/Mcfe)

$ 7.98

$ 9.24

(14%)

$ 8.34

(4%)

     Natural Gas ($/Mcf)

$ 5.14

$ 4.87

6%

$ 6.97

(26%)

     Crude Oil ($/Bbl)

$ 57.88

$ 69.62

(17%)

$ 58.31

(1%)

     NGL ($Bbl)

$ 30.79

$ 36.18

(15%)

$ 30.83

(0%)

Domestic Average Prices:
     Combined Oil & Natural Gas ($/Mcfe)

$ 8.61

$ 10.10

(15%)

$ 9.77

(12%)

     Natural Gas ($/Mcf)

$ 6.20

$ 6.07

2%

$ 10.89

(43%)

     Crude Oil ($/Bbl)

$ 57.82

$ 69.54

(17%)

$ 58.36

(1%)

     NGL ($Bbl)

$ 32.82

$ 42.37

(23%)

$ 37.99

(14%)

New Zealand Average Prices:
     Combined Oil & Natural Gas ($/Mcfe)

$ 4.65

$ 5.54

(16%)

$ 4.04

15%

     Natural Gas ($/Mcf)

$ 3.24

$ 3.04

7%

$ 3.05

6%

     Crude Oil ($/Bbl)

$ 59.02

$ 70.49

(16%)

$ 57.61

2%

     NGL ($Bbl)

$ 26.17

$ 20.09

30%

$ 18.65

40%

 

 

SWIFT ENERGY COMPANY
FIRST QUARTER AND FULL YEAR 2007
GUIDANCE ESTIMATES

Actual

Guidance

Guidance

For Fourth

For First

For Full

Quarter 2006

Quarter 2007

Year 2007

Production Volumes (Bcfe)

18.6

17.0 - 17.8

75.0 - 77.0

     Domestic Volumes (Bcfe)

15.6

14.7 - 15.4

65.0 - 68.0

     New Zealand Volumes (Bcfe)

3.0

2.00 - 2.40

8.0 - 9.0

Production Mix:
  Domestic
     Natural Gas (Bcf)

3.6

4.2 - 4.5

20.0 - 21.7

     Crurde Oil (MBbl)

1,855

1,630 -1,685

7,000 - 7,200

     Natural Gas Liquids (MBbl)

141

120 - 130

500 - 530

  New Zealand
     Natural Gas (Bcf)

2.0

1.4 - 1.65

5.6 - 6.3

     Crurde Oil (MBbl)

96

55 - 75

250 - 275

     Natural Gas Liquids (MBbl)

62