|
SWIFT ENERGY COMPANY NEWSSee PDF fileSWIFT ENERGY ANNOUNCES RECORD THIRD QUARTER RESULTS:
HOUSTON, November 2, 2006 - Swift Energy Company (NYSE: SFY) announced today record net income of $50.8 million in the third quarter of 2006, or $1.68 per diluted share, an 85% increase compared to $27.5 million in net income, or $0.92 per diluted share, earned in the hurricane-affected third quarter of 2005. Adjusted cash flow from operations (cash flow before working capital changes, a non-GAAP measure - see page 7 for reconciliation to net cash provided by operating activities of $126.9 million) increased 80% to $123.9 million, or $4.10 per diluted share, compared to $68.8 million, or $2.31 per diluted share, for the third quarter of 2005. Production increased 39% for the third quarter of 2006 to a record 18.8 billion cubic feet equivalent (“Bcfe”) from the 13.5 Bcfe produced in the hurricane-affected third quarter of 2005 and increased 15% sequentially from the 16.3 Bcfe produced in the second quarter of 2006. Third quarter 2006 production included record domestic production of 15.2 Bcfe, a 67% increase, and 3.5 Bcfe produced in New Zealand, a 19% decrease, in both cases when compared to production in the same period in 2005. Terry Swift, Chairman and CEO of Swift Energy, commented, “I am pleased to report that Swift Energy had record production and earnings for the third quarter 2006, showcasing the opportunities and embedded value in our operations. The Lake Washington Field averaged over 18,500 net barrels of oil equivalent per day of production for the third quarter 2006, surpassing our expected year-end exit rate. As a result of activity-to-date, plus our recent Louisiana acquisitions, we are increasing our 2006 annual production guidance to 70 to 71 Bcfe, from our previous guidance of 68 to 70.5 Bcfe for the year. Within the next six months, Swift Energy expects to begin targeting additional high impact opportunities in the Bay de Chene Field, which have been identified using our regional 3D seismic database in South Louisiana. We are also eager to integrate the five additional fields from our recent acquisition into our expanding opportunity set at Swift Energy.” Nine-Month Results for 2006 Through the first three quarters of 2006, Swift Energy had record production totaling 51.6 Bcfe, an increase of 15% from 44.9 Bcfe produced last year during the same period. Total revenues for the first nine months of 2006 were $456.8 million, up 52% from $300.8 million during the same period of 2006. During the first nine months of 2006, net income increased 56% to $126.3 million ($4.20 per diluted share) from $81.1 million ($2.77 per diluted share) in the first nine months of 2005. Cash flow before changes in working capital (a non-GAAP measure, see reconciliation on page 6) increased 55% in the first nine months of 2006 to $315.7 million ($10.50 per diluted share) from $203.3 million ($6.94 per diluted share) in the same period in 2005. Net cash provided by operating activities for the first nine months of 2006 increased 41% to $310.7 million ($10.33 per diluted share) from $220.5 million ($7.53 per diluted share) in the 2005 period. Increased revenues, net income and cash flow in 2006 are primarily the result of our overall increased levels of production and higher crude oil and natural gas liquids prices. Revenues and Expenses Total revenues for the third quarter of 2006 increased 72% to $173.5 million from the $100.9 million of revenues generated in the third quarter of 2005. This increase is attributable to higher commodity prices and increased levels of domestic crude oil production. Lease operating expenses, before severance and ad valorem taxes, were $0.69 per thousand cubic feet equivalent (“Mcfe”) in the third quarter of 2006, a decrease of 24% compared to $0.91 per Mcfe for these expenses in the third quarter of 2005. The decrease in lease operating expenses was primarily due to the $2.8 million, or $0.15 per Mcfe, resulting from the difference between the final confidential settlement amount of all of our property damage insurance claims related to Hurricanes Katrina and Rita and our lease operating expense related insurance receivable previously recorded. General and administrative expenses remained essentially flat at $0.43 per Mcfe produced during the third quarter of 2006 compared to the same period in 2005, which were negatively impacted during this quarter last year on a per Mcfe basis primarily because of deferred production from the hurricanes. Depreciation, depletion and amortization expense of $2.45 per Mcfe in the third quarter of 2006 increased from $1.77 per Mcfe in the comparable period in 2005, primarily as a result of increased production, increased estimates for future development costs and additional capital expenditures during the preceding twelve months. Interest expense per unit of production decreased 33% to $0.31 per Mcfe in the third quarter 2006 compared to $0.46 per Mcfe for the same period in 2005. Also, severance and ad valorem taxes in the third quarter of 2006 were up appreciably to $0.99 per Mcfe from $0.72 per Mcfe in the comparable period in 2005 due to higher commodity prices and increased crude oil production in Louisiana. Production & Pricing Swift Energy’s record production during the third quarter of 2006 totaled 18.8 Bcfe, an increase of 39% from the 13.5 Bcfe produced in the same quarter of 2005 and an increase of 15% when compared to production in the second quarter of 2006. Third quarter 2006 domestic production increased 67% to a record 15.2 Bcfe from the 9.1 Bcfe produced in the hurricane-affected third quarter in 2005, primarily due to increased production from the South Louisiana region. Due to the hurricanes, approximately 2.9 Bcfe to 3.1 Bcfe of domestic production was deferred from the third quarter of 2005. Third quarter domestic production was also 16% higher than comparable production in the second quarter 2006 principally due to higher levels of production primarily from the Newport area in the Lake Washington field. Third quarter 2006 New Zealand production of 3.5 Bcfe decreased 19% from production in the same quarter in 2005 but increased 12% from levels in the prior quarter due to additional crude oil liftings occurring in the third quarter 2006. As a result of our domestic production increases, 71% of Swift Energy’s third quarter 2006 production was liquid hydrocarbons, consisting of 64% crude oil and 7% natural gas liquids. In the third quarter of 2006, Swift Energy realized an aggregate global average price of $9.24 per Mcfe, an increase of 24% from third quarter 2005 price levels when the global price averaged $7.48 per Mcfe. Domestically, the Company realized an aggregate average price of $10.10 per Mcfe, an increase of 13% over the $8.96 received in the third quarter of 2005. Average domestic crude oil prices during the third quarter of 2006 increased 17% to $69.54 per barrel from $59.44 per barrel realized in the same period in 2005. For the same periods, average domestic natural gas prices declined 21% to $6.07 per thousand cubic feet (“Mcf”) from $7.68 during the same period in 2005. Prices for natural gas liquids (“NGL”) domestically averaged $42.37 per barrel in the third quarter of 2006, a 4% increase over third quarter 2005 NGL prices. In New Zealand, Swift Energy realized an average price of $5.54 per Mcfe in the third quarter of 2006, a 26% increase over the $4.41 average received in the third quarter 2005. The Company’s New Zealand based McKee blend crude oil sold for an average $70.49 per barrel during the third quarter of 2006 compared to $61.23 per barrel in the same period in 2005. Meanwhile, the Company had an average realized price of $3.04 per Mcf for its New Zealand natural gas in the third quarter of 2006, a 1% decrease from the $3.08 per Mcf received in the comparable 2005 period, and its NGL contracts yielded an average price of $20.09 per barrel for the third quarter 2006 compared to $19.50 per barrel in the third quarter of 2005, or a 3% increase. Operations Update Swift Energy successfully completed 11 of 14 wells in the third quarter of 2006. Domestically, the Company completed 9 of 11 development wells, for a success rate of 82% for the third quarter of 2006. In the Company’s South Louisiana region, Swift Energy successfully completed 5 of 7 development wells. Swift Energy successfully completed 4 of 5 development wells in the Lake Washington area, including one successful non-operated well. Swift Energy also completed 2 of 2 development wells in Cote Blanche Island and had 1 unsuccessful well in Bay de Chene. Additionally, the Company successfully completed 3 development wells targeting the Olmos sand in its AWP area in McMullen County, Texas. The fourth well at the Newport prospect (SL 17990 #8 well) was completed and tested in three separate zones and is undergoing production testing for reservoir engineering data in each of these three zones to obtain additional production and pressure data. A fifth well at the Newport prospect (SL 17990 #9) was drilled and completed in the third quarter of 2006. The SL 17990 #9 well encountered 5 sands with 327 feet of net pay (TVD) with 52 feet of net pay in a newly encountered sand and had a maximum production test rate of 7,989 barrels of oil equivalent per day (“Boe/d”) on a 48/64-inch choke with a flowing tubing pressure of 1,969 psi from this sand. This newly encountered sand is located just below the set of four other sands previously seen in the Newport prospect. The Company is currently drilling the SL 18907 #2 well in the Newport prospect and plans to drill one more operated Newport well in 2006. Additionally, a non-operated well (SL 17990 #1), which Swift Energy has a 50% working interest in the completed horizon, was successfully drilled and completed in a recently formed unit in the Newport area and is producing greater than 1,000 Boe/d. Swift Energy also has a 50% working interest in another non-operated well currently being drilled in the unitized horizons at Newport with at least one more non-operated well expected to be drilled this year. Swift Energy has 1 barge rig currently operating in the Lake Washington Field, which is scheduled for routine maintenance in the fourth quarter of 2006. The Company has 3 barge rigs operating in the Bay de Chene Field, one of which will move to Lake Washington following its current well. Swift Energy has contracted for a fifth barge rig for 4 months and it is expected to commence drilling in the Bay de Chene area late in the fourth quarter of 2006. Additionally, the Company has 2 rigs operating in South Bearhead Creek. In New Zealand, Swift Energy drilled 3 wells and was successful on 1 well and suspended operations on another. The Company drilled 2 wells targeting the Tikorangi limestone formation in the TAWN area and completed the Waihapa H-1 well, which is currently on production. The Waihapa 4ST well was suspended for mechanical reasons until 2007. The Kowhai A-1 exploration well was drilled on PEP 38742 in the northern Taranaki basin and was unsuccessful. The Trapper A-1 well, which had previously been plugged back from non-commercial deeper horizons, was planned to be completed in the Tikorangi formation but is now being plugged and abandoned due to mechanical reasons. Plans are underway to complete the Goss well in the Tikorangi formation for testing and evaluation. Acquisition Updates Swift Energy has closed on the acquisition of certain additional interests (for approximately $9.5 million) of several wells outstanding from the previously announced acquisition of properties from BP America Production Company, the majority of which closed on October 2, 2006. To date, the Company has closed on approximately $169 million worth of properties related to this acquisition. A few wells remain outstanding in this transaction. Additionally, the Company has acquired the virtually all of the outstanding interest in the South Bearhead Creek field, located in Beauregard Parish, Louisiana from undisclosed sellers. Approximately 5.2 Bcfe of reserves were acquired for $4.5 million effective November 1, 2006. Swift Energy now has nearly 100% of the working interest in South Bearhead Creek Field. Earnings Conference Call Swift Energy will conduct a live conference call today, November 2, at 9:00 a.m. CST to discuss third quarter 2006 financial results. To participate in this conference call, dial 973-339-3086 five to ten minutes before the scheduled start time and indicate your intention to participate in the Swift Energy conference call. A digital replay of the call will be available later on November 2 through November 9, by dialing 973-341-3080 and using pin #7762714. Additionally, the conference call will be available over the Internet by accessing the Company’s website at www.swiftenergy.com and by clicking on the event hyperlink. This webcast will be available online and archived at the Company’s website. The United States Securities and Exchange Commission permits oil and gas companies, in their filings with the SEC, to disclose only proved reserves that a company has demonstrated by actual production or conclusive formation tests to be economically and legally producible under existing economic and operating conditions. We use certain terms in this press release, such as “probable and possible reserves,” that the SEC's guidelines strictly prohibit us from including in filings with the SEC. This press release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The opinions, forecasts, projections, guidance or other statements other than statements of historical fact, are forward-looking statements. These statements are based upon assumptions that are subject to change and to risks, especially the uncertainty of finding, replacing, developing or acquiring reserves; adequate availability of skilled personnel, services and supplies; inherent risks in oil and gas operations, and volatility in oil or gas prices. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to have been correct. Certain risks and uncertainties inherent in the Company’s business are set forth in the filings of the Company with the Securities and Exchange Commission. Estimates of future financial or operating performance provided by the Company are based on existing market conditions and engineering and geologic information available at this time. Actual financial and operating performance may be higher or lower. Future performance is dependent upon oil and gas prices, exploratory and development drilling results, hurricanes or tropical storms, engineering and geologic information and changes in market conditions. |
SWIFT ENERGY COMPANY
(In Thousands Except Production, Per Share, and Price Amounts)
Three Months Ended
Nine Months Ended
September 30,
September 30,
------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------
2006
2005
Percent
Change2006
2005
Percent
ChangeRevenues: Oil & Gas Sales $ 173,369
$ 101,008
72%
$ 453,316
$ 301,451
50%
Other 90
(154)
NM
3,490
(677)
NM
Total Revenue $ 173,459
$ 100,854
72%
$ 456,805
$ 300,774
52%
Net Income $ 50,812
$ 27,507
85%
$ 126,295
$ 81,078
56%
Basic EPS $ 1.74
$ 0.96
81%
$ 4.33
$ 2.86
52%
Diluted EPS $ 1.68
$ 0.92
82%
$ 4.20
$ 2.77
52%
Net Cash Provided By Operating Activities $ 126,927
$ 91,176
39%
$ 310,683
$ 220,460
41%
Net Cash Provided By Operating Activities, Per Diluted Share $ 4.21
$ 3.06
37%
$ 10.33
$ 7.53
37%
Cash Flow Before Working Capital Changes(1) (non-GAAP measure) $ 123,877
$ 68,821
80%
$ 315,660
$ 203,344
55%
Cash Flow Before Working Capital Changes, Per Diluted Share $ 4.10
$ 2.31
78%
$ 10.50
$ 6.94
51%
Weighted Average Shares Outstanding (Diluted) 30,184
29,786
1%
30,063
29,294
3%
EBITDA(1) (non-GAAP measure) $134,025
$ 73,158
83%
$ 338,427
$ 220,682
53%
Production (Bcfe): 18.8
13.5
39%
51.6
44.9
15%
Domestic 15.2
9.1
67%
41.1
32.0
28%
New Zealand 3.5
4.4
(19%)
10.5
12.9
(18%)
Realized Price ($/Mcfe): $9.24
$7.48
24%
$8.78
$6.71
31%
Domestic $10.10
$8.96
13%
$9.81
$7.75
27%
New Zealand $5.54
$4.41
26%
$4.76
$4.13
15%
(1) See reconciliation on page 6. Management believes that the non-GAAP measures EBITDA and cash flow before working capital changes are useful information to investors because they are widely used by professional research analysts in the valuation, comparison, rating and investment recommendations of companies within the oil and gas exploration and production industry. Many investors use the published research of these analysts in making their investment decisions.
Note: Items may not total due to rounding
SWIFT ENERGY COMPANY
RECONCILIATION OF GAAP(a) TO NON-GAAP MEASURES
(Unaudited)
(In Thousands)Below is a reconciliation of EBITDA to Net Income and a reconciliation of Cash Flow Before Working Capital Changes to Net Cash Provided by Operating Activities.
Three Months Ended
September 30, 2006
September 30, 2005
NET INCOME TO EBITDA RECONCILIATIONS: Net Income $ 50,812
$ 27,507
85%
Provision for Income taxes 31,398
15,395
Interest Expense, Net 5,776
6,194
Depreciation, Depletion & Amortization(b) 46,039
24,062
EBITDA $ 134,025
$ 73,158
83%
Nine Months Ended
September 30, 2006
September 30, 2005
Net Income $ 126,295
$ 81,078
56%
Provision for Income taxes 73,879
43,361
Interest Expense, Net 17,436
18,825
Depreciation, Depletion & Amortization & ARO (b) 120,817
77,419
EBITDA $ 338,427
$ 220,682
53%
Three Months Ended
September 30, 2006
September 30, 2005
NET CASH FLOW RECONCILIATIONS: Net Cash Provided by Operating Activities $ 126,927
$ 91,176
39%
Changes in Assets and Liabilities: Increase/(Decrease) in Accounts Receivable 5,456
(19,901)
Increase in Accounts Payable and Accrued Liabilities (6,888)
(626)
Decrease in Income Taxes Payable 211
--
Increase in Accrued Interest (1,830)
(1,830)
Cash Flow Before Working Capital Changes $ 123,877
$ 68,821
80%
Nine Months Ended
September 30, 2006
September 30, 2005
Net Cash Provided by Operating Activities $ 310,683
$ 220,460
41%
Changes in Assets and Liabilities: Increase/(Decrease) in Accounts Receivable 14,548
(15,162)
Increase in Accounts Payable and Accrued Liabilities (7,404)
(739)
Increase in Income Taxes Payable (338)
(88)
Increase in Accrued Interest (1,828)
(1,127)
Cash Flow Before Working Capital Changes $ 315,660
$ 203,344
55%
(a) GAAP—Generally Accepted Accounting Principles
(b) Includes accretion of asset retirement obligation
Note: Items may not total due to rounding
SWIFT ENERGY COMPANY
(UNAUDITED)
|
As of |
As of |
||
|
Assets: Current Assets: |
|||
|
Cash and Cash Equivalents |
$ 95,118 |
$ 53,005 |
|
|
Other Current Assets |
117,244 |
62,050 |
|
|
Total Current Assets |
212,362 |
115,055 |
|
|
Oil and Gas Properties |
2,063,835 |
1,819,420 |
|
|
Other Fixed Assets |
26,702 |
15,313 |
|
|
Less-Accumulated DD&A |
(875,820) |
(755,699) |
|
|
1,214,717 |
1,079,034 |
||
|
Other Assets |
9,424 |
10,324 |
|
|
$1,436,503 |
$1,204,413 |
||
|
Liabilities: |
|||
|
Current Liabilities |
$ 117,553 |
$ 98,421 |
|
|
Long-Term Debt |
350,000 |
350,000 |
|
|
Deferred Income Taxes |
196,798 |
129,307 |
|
|
Asset Retirement Obligation |
20,089 |
19,095 |
|
|
Lease Incentive Obligation |
1,788 |
271 |
|
|
Stockholders’ Equity |
750,275 |
607,318 |
|
|
$ 1,436,503 |
$ 1,204,413 |
||
Note: Items may not total due to rounding
SWIFT ENERGY COMPANY
|
Three Months Ended |
Nine Months Ended |
|||||||||||
|
Sept. 30, 2006 |
Per Mcfe |
Sept. 30, 2006 |
Per Mcfe |
|||||||||
| Revenues: | ||||||||||||
| Oil & Gas Sales |
$ 173,369 |
$9.24 |
$453,316 |
$8.78 |
||||||||
| Other Revenue |
90 |
0.01 |
3,490 |
0.07 |
||||||||
|
173,459 |
9.25 |
456,805 |
8.85 |
|||||||||
| Costs and Expenses: | ||||||||||||
| General and administrative, net |
8,018 |
0.43 |
23,323 |
0.45 |
||||||||
| Depreciation, Depletion & Amortization |
45,868 |
2.45 |
120,151 |
2.33 |
||||||||
| Accretion of asset retirement obligation (ARO) |
172 |
0.01 |
666 |
0.01 |
||||||||
| Lease Operating Costs |
12,926 |
0.69 |
45,844 |
0.89 |
||||||||
| Severance & Other Taxes |
18,490 |
0.99 |
49,211 |
0.95 |
||||||||
| Interest Expense, Net |
5,776 |
0.31 |
17,436 |
0.34 |
||||||||
| Total Costs & Expenses |
91,250 |
4.86 |
256,631 |
4.97 |
||||||||
| Income before Income Taxes |
82,209 |
4.38 |
200,174 |
3.88 |
||||||||
| Provision for Income Taxes |
31,398 |
1.67 |
73,879 |
1.43 |
||||||||
| Net Income |
$ 50,812 |
$2.71 |
$126,295 |
$2.45 |
||||||||
| Additional Information: | ||||||||||||
| Capital Expenditures |
$ 107,452 |
$291,308 |
||||||||||
| Capitalized Geological & Geophysical |
$ 7,102 |
$ 18,472 |
||||||||||
| Capitalized Interest Expense |
$ 2,231 |
$ 6,559 |
||||||||||
| Deferred Income Tax |
$ 26,071 |
$ 67,169 |
||||||||||
Note: Items may not total due to rounding
SWIFT
ENERGY COMPANY
|
Nine Months Ended, |
||
|
Sept. 30, 2006 |
Sept. 30, 2005 |
|
| Cash Flows From Operating Activities: | ||
| Net Income |
$ 126,295 |
$ 81,078 |
| Adjustments to Reconcile Net Income to Net Cash | ||
| Provided by Operating Activities - | ||
| Depreciation, Depletion, and Amortization |
120,151 |
76,853 |
| Accretion of Asset Retirement Obligation (ARO) |
666 |
566 |
| Deferred Income Taxes |
67,169 |
42,611 |
| Stock-based Compensation |
5,057 |
1,006 |
| Other |
(3,678) |
1,231 |
| Change in Assets and Liabilities - | ||
| (Increase)/Decrease in Accounts Receivable |
(14,548) |
15,162 |
| Increase in Accounts Payable and Accrued Liabilities |
7,404 |
739 |
| Increase in Income Taxes Payable |
338 |
88 |
| Increase in Accrued Interest |
1,828 |
1,127 |
| Net Cash Provided by Operating Activities |
310,683 |
220,460 |
| Cash Flows From Investing Activities: | ||
| Additions to Property and Equipment |
(291,308) |
(158,125) |
| Proceeds from the Sale of Property and Equipment |
20,336 |
2,387 |
| Net Cash Distributed as Operator of Oil & Gas Properties |
(4,194) |
(2,184) |
|
Net Cash Received/(Distributed) as Operator of Partnerships and and Joint Ventures |
855 |
(468) |
| Other |
(31) |
64 |
| Net Cash Used in Investing Activities |
(274,342) |
(158,325) |
| Cash Flows From Financing Activities: | ||
| Net Payments of Bank Borrowings |
--- |
(7,500) |
| Net Proceeds from Issuance of Common Stock |
4,289 |
6,329 |
| Excess Tax Benefits from stock-based Awards |
1,484 |
--- |
| Net Cash (used in) Provided by Financing Activities |
5,773 |
(1,171) |
| Net Increase in Cash and Cash Equivalents |
42,113 |
60,964 |
| Cash and Cash Equivalents at the Beginning of the Period |
53,005 |
4,920 |
| Cash and Cash Equivalents at the End of the Period |
$ 95,118 |
$ 65,884 |
Note: Items may not total due to rounding
SWIFT
ENERGY COMPANY
OPERATIONAL INFORMATION
QUARTERLY COMPARISON - SEQUENTIAL
& YEAR-OVER-YEAR
(UNAUDITED)
Three Months Ended
Three Months Ended Sept. 30, 2006
June 30, 2006
Percent
Change Sept. 30, 2005
Percent
Change Total Company Production: Oil & Natural Gas Equivalent (Bcfe) 18.76
16.28
15%
13.50
39%
Natural Gas (Bcf) 5.49
5.63
(3%)
5.92
(7%)
Crude Oil (MBbl) 1,992
1,636
22%
1,059
88%
NGL (MBbl) 220
138
59%
204
8%
Domestic Production: Oil & Natural Gas Equivalent (Bcfe) 15.22
13.10
16%
9.11
67%
Natural Gas (Bcf) 3.32
3.36
(1%)
2.85
17%
Crude Oil (MBbl) 1,825
1,554
17%
925
97%
NGL (MBbl) 159
70
125%
119
33%
New Zealand Production: Oil & Natural Gas Equivalent (Bcfe) 3.54
3.17
12%
4.38
(19%)
Natural Gas (Bcf) 2.17
2.27
(5%)
3.07
(30%)
Crude Oil (MBbl) 168
82
105%
134
25%
NGL (MBbl) 61
68
(10%)
84
(28%)
Total Company Average Prices: Combined Oil & Natural Gas ($/Mcfe) $ 9.24
$ 8.91
4%
$ 7.48
24%
Natural Gas ($/Mcf) $ 4.87
$ 4.79
2%
$ 5.29
(8%)
Crude Oil ($/Bbl) $ 69.62
$ 69.63
--
$ 59.66
17%
NGL ($/Bbl) $ 36.18
$ 29.72
22%
$ 31.84
14%
Domestic Average Prices: Combined Oil & Natural Gas ($/Mcfe) $ 10.10
$ 10.02
1%
$ 8.96
13%
Natural Gas ($/Mcf) $ 6.07
$ 6.12
(1%)
$ 7.68
(21%)
Crude Oil ($/Bbl) $ 69.54
$ 69.40
--
$ 59.44
17%
NGL ($/Bbl) $ 42.37
$ 40.85
4%
$ 40.58
4%
New Zealand Average Prices: Combined Oil & Natural Gas ($/Mcfe) $ 5.54
$ 4.32
28%
$ 4.41
26%
Natural Gas ($/Mcf) $ 3.04
$ 2.83
7%
$ 3.08
(1%)
Crude Oil ($/Bbl) $ 70.49
$ 73.90
(5%)
$ 61.23
15%
NGL ($/Bbl) $ 20.09
$ 18.14
11%
$ 19.50
3%
SWIFT
ENERGY COMPANY
FOURTH QUARTER AND FULL YEAR 2006
GUIDANCE ESTIMATES
Actual
For Third
Quarter 2006 Guidance
For Fourth
Quarter 2006 Guidance
For Full
Year 2006 Production Volumes (Bcfe) 18.8
18.5 – 19.3
70.0 – 71.0
Domestic Volumes (Bcfe) 15.2
15.8 – 16.3
56.7 – 57.4
New Zealand Volumes (Bcfe) 3.5
2.75 – 3.00
13.3 – 13.6
Production Mix: Domestic Natural Gas (Bcf) 3.3
3.75 – 4.00
13.7 – 14.0
Crude Oil (MBbl) 1,825
1,840 – 1,870
6,705 – 6,735
Natural Gas Liquids (MBbl) 159
170 – 180