SWIFT ENERGY COMPANY 2003 ANNUAL REPORT


Consolidated Statements of Cash Flows
Swift Energy Company and Subsidiaries


 

 
                        Year ended December 31,

2003 2002 2001
-------------- -------------- --------------
Cash Flows from Operating Activities:
   Net income (loss) $ 29,893,812 $ 11,923,227 $ (22,347,765)
   Adjustments to reconcile net income (loss) to net 
        cash provided by operating activities --
      Cumulative effect of change in accounting principle 4,376,852 --- ---
      Depreciation, depletion, and amortization 63,072,057 56,224,392 59,502,040
      Write-down of oil and gas properties --- --- ---
      Accretion of asset retirement obligation 857,356 --- 98,862,247
      Deferred income taxes 16,332,492 6,482,724 (12,555,618)
      Gain on asset disposition --- (7,332,668) ---
      Other 908,927 270,770 509,973
      Change in assets and liabilities--
         (Increase) decrease in accounts receivable,
            excluding income taxes receivable (7,163,304) 283,419 16,207,377
         Increase in accounts payable and accrued
            liabilities 2,542,803 3,174,450 12,984
         (Increase) decrease in income taxes receivable and payable 6,284 600,000 (306,983)
-------------- -------------- --------------
         Net Cash Provided by Operating Activities 110,827,279 71,626,314 139,884,255
-------------- -------------- --------------
Cash Flows from Investing Activities:
   Additions to property and equipment (144,503,180) (155,233,923) (275,126,333)
   Proceeds from the sale of property and equipment 10,186,970 13,256,674 9,274,440
   Net cash received as operator of oil and gas
      properties 3,073,718 4,152,645 5,927,539
   Net cash received (distributed) as operator of partnerships 260,726 (23,241,501) (3,574,601)
   Other (71,193) (39,953) (534,898)
-------------- -------------- --------------
          Net Cash Used in Investing Activities

(131,052,959)

(161,106,058) (264,033,853)
-------------- -------------- --------------
Cash Flows from Financing Activities:
   Proceeds from long-term debt --- 200,000,000 ---
   Net proceeds from (payments of) bank borrowings 15,900,000 (134,000,000) 123,400,000
   Net proceeds from issuances of common stock 1,575,853 31,409,200 1,633,508
   Payments of debt issuance costs --- (6,262,435) (721,756)
-------------- -------------- --------------
      Net Cash Provided by Financing Activities 17,475,853 91,146,765 124,311,752
-------------- -------------- --------------
Net Increase (Decrease) in Cash and Cash Equivalents $ (2,749,827) $ 1,667,021 $ 162,154
Cash and Cash Equivalents at Beginning of Year 3,816,107 2,149,086 1,986,932
-------------- -------------- --------------
Cash and Cash Equivalents at End of Year $ 1,066,280 $ 3,816,107 $ 2,149,086
========== ========== ==========
Supplemental Disclosures of Cash Flows Information:
Cash paid during year for interest, net of amounts capitalized $25,763,169 $19,189,822 $12,207,205
Cash paid during year for income taxes $    129,738 $        2,500 $    441,926
Non-Cash Financing Activity:
Issuance of common stock in acquisitions $            --- $   8,116,200 $            ---

 


Go to...


This page was last updated on Friday, March 19, 2004, at 04:50:05 PM.

Copyright © 1994-2008 by Swift Energy Company.
Click here to go to our home page or search page.
Please note the terms of use for the Swift Energy web site.
If you have comments or questions, see our feedback or requests pages.
Contact Swift Energy Company Stockholder Relations through e-mail info@swiftenergy.com or telephone (281) 874-2700.